DCF Value

The DCF Value for Worldsec Ltd (WSL) under the Base Case is 1.39 GBX. Compared with the current market price of 1.5 GBX, the stock appears Overvalued by 7% .

Key assumptions
WSL DCF Value
Base Case
1.39 GBX
Overvaluation 7%
DCF Value
Price 1.5 GBX
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time