W

Worldsec Ltd
LSE:WSL

Watchlist Manager
Worldsec Ltd
LSE:WSL
Watchlist
Price: 1.25 GBX Market Closed
Market Cap: £1.1m

Multiples-Based Value

WSL doesn't have a meaningful market cap.

The Multiples-Based Value of one WSL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1.25 GBX, Worldsec Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSL Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

WSL Competitors Multiples
Worldsec Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Worldsec Ltd
LSE:WSL
1.1m GBP 6.5 -240.3 -2 -1.6
US
BlackRock Inc
NYSE:BLK
162.6B USD 6.2 25.4 16.8 19.1
US
Blackstone Inc
NYSE:BX
154.6B USD 10.8 51.8 22.2 22.3
CA
Brookfield Corp
NYSE:BN
104.4B USD 1.4 90.5 11.3 17
US
KKR & Co Inc
NYSE:KKR
92.6B USD 4.4 40.6 282.7 282.7
US
Bank of New York Mellon Corp
NYSE:BK
90.8B USD 4.6 17.5 0 0
ZA
Ninety One Ltd
JSE:NY1
84B ZAR 5.5 24.7 -38.1 -41
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
109.9B CAD 16.3 31.7 28.6 29
CA
Brookfield Asset Management Inc
NYSE:BAM
80B USD 16.5 32 28.9 29.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
65.8B EUR 15.7 30.5 27.6 27.9
US
Ameriprise Financial Inc
NYSE:AMP
42.7B USD 2.2 11.8 12.2 12.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
W
Worldsec Ltd
LSE:WSL
Average EV/EBITDA: 53.8
Negative Multiple: -2
N/A N/A
US
BlackRock Inc
NYSE:BLK
16.8
23%
0.7
US
Blackstone Inc
NYSE:BX
22.2
9%
2.5
CA
Brookfield Corp
NYSE:BN
11.3
N/A N/A
US
KKR & Co Inc
NYSE:KKR
282.7
198%
1.4
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.1 N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.6
20%
1.4
CA
Brookfield Asset Management Inc
NYSE:BAM
28.9
20%
1.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.6
20%
1.4
US
Ameriprise Financial Inc
NYSE:AMP
12.2
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
W
Worldsec Ltd
LSE:WSL
Average EV/EBIT: 54.9
Negative Multiple: -1.6
N/A N/A
US
BlackRock Inc
NYSE:BLK
19.1
22%
0.9
US
Blackstone Inc
NYSE:BX
22.3
28%
0.8
CA
Brookfield Corp
NYSE:BN
17
-24%
N/A
US
KKR & Co Inc
NYSE:KKR
282.7
172%
1.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -41 N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
29
21%
1.4
CA
Brookfield Asset Management Inc
NYSE:BAM
29.3
21%
1.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.9
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.2
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett