Wynnstay Group PLC
LSE:WYN
Intrinsic Value
Wynnstay Group Plc engages in the manufacturing and supply of agricultural products to farmers and the rural community. [ Read More ]
The intrinsic value of one WYN stock under the Base Case scenario is 831.65 GBX. Compared to the current market price of 350 GBX, Wynnstay Group PLC is Undervalued by 58%.
Valuation Backtest
Wynnstay Group PLC
Run backtest to discover the historical profit from buying and selling WYN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wynnstay Group PLC
Current Assets | 168.6m |
Cash & Short-Term Investments | 31.7m |
Receivables | 81.3m |
Other Current Assets | 55.7m |
Non-Current Assets | 65.5m |
Long-Term Investments | 6.3m |
PP&E | 38.7m |
Intangibles | 20.5m |
Other Non-Current Assets | 54k |
Current Liabilities | 82.7m |
Accounts Payable | 75.7m |
Other Current Liabilities | 7m |
Non-Current Liabilities | 16.2m |
Long-Term Debt | 14m |
Other Non-Current Liabilities | 2.2m |
Earnings Waterfall
Wynnstay Group PLC
Revenue
|
735.9m
GBP
|
Cost of Revenue
|
-656.8m
GBP
|
Gross Profit
|
79m
GBP
|
Operating Expenses
|
-70.2m
GBP
|
Operating Income
|
8.9m
GBP
|
Other Expenses
|
-1.9m
GBP
|
Net Income
|
6.9m
GBP
|
Free Cash Flow Analysis
Wynnstay Group PLC
What is Free Cash Flow?
WYN Profitability Score
Profitability Due Diligence
Wynnstay Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Wynnstay Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
WYN Solvency Score
Solvency Due Diligence
Wynnstay Group PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Wynnstay Group PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WYN Price Targets Summary
Wynnstay Group PLC
According to Wall Street analysts, the average 1-year price target for WYN is 530.4 GBX with a low forecast of 525.2 GBX and a high forecast of 546 GBX.
Shareholder Return
WYN Price
Wynnstay Group PLC
Average Annual Return | 21.39% |
Standard Deviation of Annual Returns | 38.33% |
Max Drawdown | -48% |
Market Capitalization | 80.3m GBX |
Shares Outstanding | 22 980 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wynnstay Group Plc engages in the manufacturing and supply of agricultural products to farmers and the rural community. The company is headquartered in Llansantffraid, Powys and currently employs 910 full-time employees. The company went IPO on 2004-05-24. The company operates through two segments: Agriculture and Specialist Agricultural Merchanting segment. The Agriculture segment is engaged in manufacturing and supply of animal feeds, fertilizer, seeds and associated agricultural products. Its Feed division, which operates approximately two compound feed mills and one blending plant, offers a range of animal nutrition products to the agricultural market. Its Glasson division is a producer of blended fertilizer, a supplier of feed raw materials and a manufacturer of added-value products to specialist animal feed retailers. Its Arable division supplies a range of products to arable and grassland farmers, including seed, fertilizer, and agro-chemicals. The Specialist Agricultural Merchanting supplies a range of products to farmers, smallholders, and pet owners. Its Youngs Animal Feeds sells a range of equine and small animal feeds.
Contact
IPO
Employees
Officers
The intrinsic value of one WYN stock under the Base Case scenario is 831.65 GBX.
Compared to the current market price of 350 GBX, Wynnstay Group PLC is Undervalued by 58%.