Wynnstay Group PLC
LSE:WYN

Watchlist Manager
Wynnstay Group PLC Logo
Wynnstay Group PLC
LSE:WYN
Watchlist
Price: 400 GBX 1.27%
Market Cap: £92.5m

Relative Value

The Relative Value of one WYN stock under the Base Case scenario is 370.42 GBX. Compared to the current market price of 400 GBX, Wynnstay Group PLC is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WYN Relative Value
Base Case
370.42 GBX
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WYN Competitors Multiples
Wynnstay Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Wynnstay Group PLC
LSE:WYN
94.2m GBP 0.2 24.9 6.5 11.7
US
Archer-Daniels-Midland Co
XETRA:ADM
27.5B EUR 0.4 27.1 16.6 29.3
US
Bunge Ltd
NYSE:BG
22.3B USD 0.4 16.9 14.2 19.2
SG
Wilmar International Ltd
SGX:F34
21.5B SGD 0.2 14.1 3.6 5.6
CN
Tongwei Co Ltd
SSE:600438
85.4B CNY 1 -10.2 -17.3 -17.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
40.1B MYR 2.2 21.6 13.1 23.1
US
Ingredion Inc
NYSE:INGR
7.4B USD 1 11.3 6.5 7.9
US
Darling Ingredients Inc
NYSE:DAR
6.9B USD 1.2 64.3 12.5 29
MY
IOI Corporation Bhd
KLSE:IOICORP
25.5B MYR 2.2 21.6 15.1 19.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.9B CNY 0.4 40.4 27.9 27.9
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.4B MYR 0.9 27.4 9.7 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Wynnstay Group PLC
LSE:WYN
Average EV/EBITDA: 12.6
6.5
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
16.6
11%
1.5
US
Bunge Ltd
NYSE:BG
14.2
26%
0.5
SG
Wilmar International Ltd
SGX:F34
3.6
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -17.3 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
13.1
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.5
3%
2.2
US
Darling Ingredients Inc
NYSE:DAR
12.5
20%
0.6
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
27.9
84%
0.3
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.7
4%
2.4