Xpediator PLC
LSE:XPD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Xpediator PLC
LSE:XPD
|
UK |
|
YEDIGITALCorporation
TSE:2354
|
JP |
|
Health House International Ltd
ASX:HHI
|
AU |
|
S
|
SG Corp
KRX:004060
|
KR |
|
Helens International Holdings Co Ltd
HKEX:9869
|
CN |
|
Juewei Food Co Ltd
SSE:603517
|
CN |
|
Annica Holdings Ltd
SGX:5AL
|
SG |
|
S
|
Suzhou Secote Precision Electronic Co Ltd
SSE:603283
|
CN |
|
Encavis AG
LSE:0NBT
|
DE |
|
SCSK Corp
TSE:9719
|
JP |
|
Zoom Corp
TSE:6694
|
JP |
|
Maezawa Industries Inc
TSE:6489
|
JP |
|
IQVIA Holdings Inc
NYSE:IQV
|
US |
|
Heritage Foods Ltd
NSE:HERITGFOOD
|
IN |
|
A
|
Atlas Global Brands Inc
CNSX:ATL
|
CA |
|
Eolus Vind AB (publ)
STO:EOLU B
|
SE |
Income Statement
Earnings Waterfall
Xpediator PLC
Income Statement
Xpediator PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
248
N/A
|
297
+19%
|
359
+21%
|
387
+8%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(188)
|
(228)
|
(279)
|
(295)
|
|
| Gross Profit |
60
N/A
|
68
+14%
|
81
+18%
|
92
+14%
|
|
| Operating Income | |||||
| Operating Expenses |
(53)
|
(60)
|
(76)
|
(80)
|
|
| Selling, General & Administrative |
(54)
|
(50)
|
(78)
|
(67)
|
|
| Depreciation & Amortization |
0
|
(11)
|
0
|
(16)
|
|
| Other Operating Expenses |
1
|
2
|
2
|
2
|
|
| Operating Income |
7
N/A
|
8
+18%
|
5
-44%
|
12
+159%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(1)
|
(2)
|
(3)
|
(4)
|
|
| Non-Reccuring Items |
0
|
(3)
|
0
|
(2)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
4
-27%
|
2
-48%
|
7
+190%
|
|
| Net Income | |||||
| Tax Provision |
(2)
|
(2)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
4
|
2
|
(1)
|
3
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(2)
|
(3)
|
|
| Net Income (Common) |
3
N/A
|
0
-88%
|
(3)
N/A
|
(0)
+94%
|
|
| EPS (Diluted) |
0.02
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
|