Xpediator PLC
LSE:XPD

Watchlist Manager
Xpediator PLC Logo
Xpediator PLC
LSE:XPD
Watchlist
Price: 43.75 GBX Market Closed
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

386.7m
+8%
Revenue
Dec 31, 2022 386.7m
Jun 30, 2022 359.3m
Dec 31, 2021 296.6m
Jun 30, 2021 248.2m
12.1m
+159%
Operating Income
Dec 31, 2022 12.1m
Jun 30, 2022 4.7m
Dec 31, 2021 8.4m
Jun 30, 2021 7.1m
-178k
+94%
Net Income
Dec 31, 2022 -178k
Jun 30, 2022 -3m
Dec 31, 2021 400k
Jun 30, 2021 3.3m

Earnings Waterfall
Xpediator PLC

Revenue
386.7m GBP
Cost of Revenue
-294.5m GBP
Gross Profit
92.2m GBP
Operating Expenses
-80.1m GBP
Operating Income
12.1m GBP
Other Expenses
-12.3m GBP
Net Income
-178k GBP

Income Statement
Xpediator PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2021 Dec-2021 Jun-2022 Dec-2022
Revenue
Revenue
248
N/A
297
+19%
359
+21%
387
+8%
Gross Profit
Cost of Revenue
(188)
(228)
(279)
(295)
Gross Profit
60
N/A
68
+14%
81
+18%
92
+14%
Operating Income
Operating Expenses
(53)
(60)
(76)
(80)
Selling, General & Administrative
(54)
(50)
(78)
(67)
Depreciation & Amortization
0
(11)
0
(16)
Other Operating Expenses
1
2
2
2
Operating Income
7
N/A
8
+18%
5
-44%
12
+159%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(3)
(4)
Non-Reccuring Items
0
(3)
0
(2)
Total Other Income
(0)
0
0
0
Pre-Tax Income
6
N/A
4
-27%
2
-48%
7
+190%
Net Income
Tax Provision
(2)
(2)
(3)
(4)
Income from Continuing Operations
4
2
(1)
3
Income to Minority Interest
(1)
(2)
(2)
(3)
Net Income (Common)
3
N/A
0
-88%
(3)
N/A
(0)
+94%
EPS (Diluted)
0.02
N/A
0
N/A
-0.02
N/A
0
N/A

See Also

Summary
XPD intrinsic value, competitors valuation, and company profile.
DCF Valuation
XPD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XPD stock valuation using valuation multiples.
Wall Street Estimates
XPD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XPD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.