First Time Loading...

Xpediator PLC
LSE:XPD

Watchlist Manager
Xpediator PLC Logo
Xpediator PLC
LSE:XPD
Watchlist
Price: 43.75 GBX
Updated: May 10, 2024

Intrinsic Value

Xpediator plc engages in the provision of logistic services. [ Read More ]

The intrinsic value of one XPD stock under the Base Case scenario is 90.41 GBX. Compared to the current market price of 43.75 GBX, Xpediator PLC is Undervalued by 52%.

Key Points:
XPD Intrinsic Value
Base Case
90.41 GBX
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xpediator PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling XPD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xpediator PLC

Provide an overview of the primary business activities
of Xpediator PLC.

What unique competitive advantages
does Xpediator PLC hold over its rivals?

What risks and challenges
does Xpediator PLC face in the near future?

Summarize the latest earnings call
of Xpediator PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xpediator PLC.

Provide P/S
for Xpediator PLC.

Provide P/E
for Xpediator PLC.

Provide P/OCF
for Xpediator PLC.

Provide P/FCFE
for Xpediator PLC.

Provide P/B
for Xpediator PLC.

Provide EV/S
for Xpediator PLC.

Provide EV/GP
for Xpediator PLC.

Provide EV/EBITDA
for Xpediator PLC.

Provide EV/EBIT
for Xpediator PLC.

Provide EV/OCF
for Xpediator PLC.

Provide EV/FCFF
for Xpediator PLC.

Provide EV/IC
for Xpediator PLC.

Show me price targets
for Xpediator PLC made by professional analysts.

What are the Revenue projections
for Xpediator PLC?

How accurate were the past Revenue estimates
for Xpediator PLC?

What are the Net Income projections
for Xpediator PLC?

How accurate were the past Net Income estimates
for Xpediator PLC?

What are the EPS projections
for Xpediator PLC?

How accurate were the past EPS estimates
for Xpediator PLC?

What are the EBIT projections
for Xpediator PLC?

How accurate were the past EBIT estimates
for Xpediator PLC?

Compare the revenue forecasts
for Xpediator PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xpediator PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xpediator PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xpediator PLC compared to its peers.

Compare the P/E ratios
of Xpediator PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Xpediator PLC with its peers.

Analyze the financial leverage
of Xpediator PLC compared to its main competitors.

Show all profitability ratios
for Xpediator PLC.

Provide ROE
for Xpediator PLC.

Provide ROA
for Xpediator PLC.

Provide ROIC
for Xpediator PLC.

Provide ROCE
for Xpediator PLC.

Provide Gross Margin
for Xpediator PLC.

Provide Operating Margin
for Xpediator PLC.

Provide Net Margin
for Xpediator PLC.

Provide FCF Margin
for Xpediator PLC.

Show all solvency ratios
for Xpediator PLC.

Provide D/E Ratio
for Xpediator PLC.

Provide D/A Ratio
for Xpediator PLC.

Provide Interest Coverage Ratio
for Xpediator PLC.

Provide Altman Z-Score Ratio
for Xpediator PLC.

Provide Quick Ratio
for Xpediator PLC.

Provide Current Ratio
for Xpediator PLC.

Provide Cash Ratio
for Xpediator PLC.

What is the historical Revenue growth
over the last 5 years for Xpediator PLC?

What is the historical Net Income growth
over the last 5 years for Xpediator PLC?

What is the current Free Cash Flow
of Xpediator PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xpediator PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xpediator PLC

Current Assets 118m
Cash & Short-Term Investments 13.1m
Receivables 104.6m
Other Current Assets 283k
Non-Current Assets 119.8m
Long-Term Investments 33k
PP&E 97.7m
Intangibles 20m
Other Non-Current Assets 2.1m
Current Liabilities 112.3m
Accounts Payable 87.4m
Other Current Liabilities 24.9m
Non-Current Liabilities 98.1m
Long-Term Debt 87.8m
Other Non-Current Liabilities 10.2m
Efficiency

Earnings Waterfall
Xpediator PLC

Revenue
386.7m GBP
Cost of Revenue
-294.5m GBP
Gross Profit
92.2m GBP
Operating Expenses
-80.1m GBP
Operating Income
12.1m GBP
Other Expenses
-12.3m GBP
Net Income
-178k GBP

Free Cash Flow Analysis
Xpediator PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

XPD Profitability Score
Profitability Due Diligence

Xpediator PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
Low ROIC
45/100
Profitability
Score

Xpediator PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

XPD Solvency Score
Solvency Due Diligence

Xpediator PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Xpediator PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XPD Price Targets Summary
Xpediator PLC

Wall Street analysts forecast XPD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XPD is 80 GBX .

Lowest
Price Target
Not Available
Average
Price Target
80 GBX
83% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

XPD Price
Xpediator PLC

1M 1M
-
6M 6M
-
1Y 1Y
+9%
3Y 3Y
-17%
5Y 5Y
+2%
10Y 10Y
+101%
Annual Price Range
43.75
52w Low
39.1257
52w High
43.75
Price Metrics
Average Annual Return 5.44%
Standard Deviation of Annual Returns 36.28%
Max Drawdown -76%
Shares Statistics
Market Capitalization 62m GBX
Shares Outstanding 141 688 400
Percentage of Shares Shorted
N/A

XPD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xpediator PLC Logo
Xpediator PLC

Country

United Kingdom

Industry

Logistics & Transportation

Market Cap

62m GBP

Dividend Yield

0%

Description

Xpediator plc engages in the provision of logistic services. The firm provides logistics and transport support solutions, exploiting the global growth demand for transportation services. The firm operates through three divisions of Transport Solutions: Affinity, Freight Forwarding, and Logistics & Warehousing. Freight Forwarding division is the core business and relates to the movement of freight goods across Europe. Affinity division is the Transport Solution’s arm of the Group. This segment is focused on the reselling of DKV fuel cards, leasing, ferry crossings and other associated transport related services. Logistics & Warehousing division is involved in the warehousing and domestic distribution.

Contact

Braintree
710 Avenue West, Skyline 120
+443300432395.0
http://xpediator.com/

IPO

2017-08-11

Employees

1 080

Officers

Interim CEO & Director
Mr. Michael Adrian Stone
Group Chief Financial Officer
Mr. Richard Lee Myson
Group COO of Affinity Transport Solutions & Member of Operating Board
Ms. Andrea Daniela Antohi
COO of Fashion & Retail Division and Member of Operating Board
Mr. Luke Croome
Head of Internal Audit & Risk
David Regan
Company Sec.
Kenneth Mercieca

See Also

Discover More
What is the Intrinsic Value of one XPD stock?

The intrinsic value of one XPD stock under the Base Case scenario is 90.41 GBX.

Is XPD stock undervalued or overvalued?

Compared to the current market price of 43.75 GBX, Xpediator PLC is Undervalued by 52%.