XPS Pensions Group PLC
LSE:XPS

Watchlist Manager
XPS Pensions Group PLC Logo
XPS Pensions Group PLC
LSE:XPS
Watchlist
Price: 338 GBX 0.9% Market Closed
Market Cap: 704.3m GBX

Intrinsic Value

The intrinsic value of one XPS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 338 GBX, XPS Pensions Group PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

XPS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
XPS Pensions Group PLC

Intrinsic Value History
Dive into the past to invest in the future

XPS looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if XPS is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about XPS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XPS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for XPS Pensions Group PLC.

Explain Valuation
Compare XPS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XPS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
XPS Pensions Group PLC

Current Assets 75.9m
Cash & Short-Term Investments 10.8m
Receivables 65m
Non-Current Assets 245.7m
PP&E 21m
Intangibles 220.2m
Other Non-Current Assets 4.5m
Current Liabilities 42.9m
Accounts Payable 36.3m
Other Current Liabilities 6.6m
Non-Current Liabilities 110.4m
Long-Term Debt 85.7m
Other Non-Current Liabilities 24.7m
Efficiency

Free Cash Flow Analysis
XPS Pensions Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
XPS Pensions Group PLC

Revenue
246.9m GBP
Operating Expenses
-201.4m GBP
Operating Income
45.5m GBP
Other Expenses
-19.5m GBP
Net Income
25.9m GBP
Fundamental Scores

XPS Profitability Score
Profitability Due Diligence

XPS Pensions Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
ROIC is Increasing
Healthy Operating Margin
ROE is Increasing
hidden
Profitability
Score

XPS Pensions Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

XPS Solvency Score
Solvency Due Diligence

XPS Pensions Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
hidden
Solvency
Score

XPS Pensions Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XPS Price Targets Summary
XPS Pensions Group PLC

Wall Street analysts forecast XPS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XPS is 457.26 GBX with a low forecast of 414.1 GBX and a high forecast of 509.25 GBX.

Lowest
Price Target
414.1 GBX
23% Upside
Average
Price Target
457.26 GBX
35% Upside
Highest
Price Target
509.25 GBX
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 17, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for XPS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one XPS stock?

The intrinsic value of one XPS stock under the Base Case scenario is hidden GBX.

Is XPS stock undervalued or overvalued?

Compared to the current market price of 338 GBX, XPS Pensions Group PLC is hidden .

Back to Top