First Time Loading...

XPS Pensions Group PLC
LSE:XPS

Watchlist Manager
XPS Pensions Group PLC Logo
XPS Pensions Group PLC
LSE:XPS
Watchlist
Price: 259 GBX
Updated: May 9, 2024
Section:
 

Relative Value

The Relative Value of one XPS stock under the Base Case scenario is 359.86 GBX. Compared to the current market price of 259 GBX, XPS Pensions Group PLC is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPS Relative Value
Base Case
359.86 GBX
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
0
vs Industry
48
Median 3Y
2
Median 5Y
1.7
Industry
3.1
Forward
2.7
More Details
34.9
P/E
P/E
Price to Earnings
34.9
vs History
0
vs Industry
12
Median 3Y
26.3
Median 5Y
18.6
Industry
14.7
Forward
18.1
More Details
13.7
P/OCF
P/OCF
Price to OCF
13.7
vs History
0
vs Industry
20
Median 3Y
10.9
Median 5Y
8.8
Industry
10.4
More Details
21.8
P/FCFE
P/FCFE
Price to FCFE
21.8
vs History
0
vs Industry
17
Median 3Y
13.1
Median 5Y
10.1
Industry
13.1
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
0
vs Industry
14
Median 3Y
2
Median 5Y
1.8
Industry
1.2
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
0
vs Industry
52
Median 3Y
2.4
Median 5Y
2.2
Industry
4.8
Forward
3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
More Details
15
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15
vs History
0
vs Industry
34
Median 3Y
11.2
Median 5Y
10.4
Industry
14
Forward
11.2
More Details
22
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22
vs History
0
vs Industry
23
Median 3Y
18.1
Median 5Y
15.7
Industry
14.3
Forward
12.6
More Details
15.6
EV/OCF
EV/OCF
Enterprise Value to OCF
15.6
vs History
3
vs Industry
21
Median 3Y
12.9
Median 5Y
11
Industry
12.3
More Details
19.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.1
vs History
7
vs Industry
18
Median 3Y
16.2
Median 5Y
13.7
Industry
13
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
0
vs Industry
15
Median 3Y
1.4
Median 5Y
1.3
Industry
0.9
More Details

Multiples Across Competitors

XPS Competitors Multiples
XPS Pensions Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
XPS Pensions Group PLC
LSE:XPS
537.5m GBP 2.9 34.9 15 22
US
Blackstone Inc
NYSE:BX
146.9B USD 14.2 68.2 29.7 29.9
US
BlackRock Inc
NYSE:BLK
115.6B USD 6.3 19.5 16.3 17.4
US
KKR & Co Inc
NYSE:KKR
88.2B USD 6.1 24 53.9 53.9
ZA
Ninety One Ltd
JSE:NY1
71.3B Zac 0 0 0 0
CA
Brookfield Corp
NYSE:BN
67B USD 0.7 69.5 7.7 11
LU
Reinet Investments SCA
JSE:RNI
62.1B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
43B USD 2.4 13.9 52 0
US
Ameriprise Financial Inc
NYSE:AMP
42.7B USD 2.6 13.6 17.1 17.1
US
Ares Management Corp
NYSE:ARES
42.7B USD 11.7 94.2 49.1 61.5
MU
African Rainbow Capital Investments Ltd
JSE:AIL
36.6B Zac 0 0 0 0

See Also

Summary
XPS intrinsic value, competitors valuation, and company profile.
DCF Valuation
XPS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XPS stock valuation using valuation multiples.
Wall Street Estimates
XPS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XPS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.