XPS Pensions Group PLC
LSE:XPS

Watchlist Manager
XPS Pensions Group PLC Logo
XPS Pensions Group PLC
LSE:XPS
Watchlist
Price: 287 GBX -1.03%
Market Cap: £598m

Multiples-Based Value

The Multiples-Based Value of one XPS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 287 GBX, XPS Pensions Group PLC is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPS Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

XPS Competitors Multiples
XPS Pensions Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
XPS Pensions Group PLC
LSE:XPS
604.2m GBP 2.4 23 11 14.8
US
BlackRock Inc
NYSE:BLK
152.2B USD 6.3 27.4 18.5 21.4
US
Blackstone Inc
NYSE:BX
132.2B USD 9.3 44.5 19.8 19.8
CA
Brookfield Corp
NYSE:BN
98.9B USD 1.3 87.8 11.2 16.8
ZA
Ninety One Ltd
JSE:NY1
88.5B ZAR 5.8 26 -37.1 -40
US
Bank of New York Mellon Corp
NYSE:BK
81.2B USD 4 15.3 0 0
US
KKR & Co Inc
NYSE:KKR
79.3B USD 3.9 35.8 258.9 258.9
CA
Brookfield Asset Management Inc
NYSE:BAM
71.6B USD 15.1 29.3 26.5 26.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
61.1B EUR 14.7 28.5 25.8 26.2
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
96.7B CAD 15 29.1 26.3 26.7
US
Ameriprise Financial Inc
NYSE:AMP
41.2B USD 2.2 11.6 12.1 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
XPS Pensions Group PLC
LSE:XPS
Average EV/EBITDA: 45.6
11
14%
0.8
US
BlackRock Inc
NYSE:BLK
18.5
23%
0.8
US
Blackstone Inc
NYSE:BX
19.8
20%
1
CA
Brookfield Corp
NYSE:BN
11.2
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.1 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
258.9
212%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
26.5
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
25.8
21%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.3
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.1
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
XPS Pensions Group PLC
LSE:XPS
Average EV/EBIT: 47.1
14.8
18%
0.8
US
BlackRock Inc
NYSE:BLK
21.4
23%
0.9
US
Blackstone Inc
NYSE:BX
19.8
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.8
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
258.9
211%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
26.9
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.2
21%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.7
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.1
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett