Xtract Resources PLC
LSE:XTR
Balance Sheet
Balance Sheet Decomposition
Xtract Resources PLC
Xtract Resources PLC
Balance Sheet
Xtract Resources PLC
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
9
|
4
|
0
|
0
|
0
|
4
|
0
|
2
|
0
|
0
|
1
|
5
|
0
|
1
|
2
|
|
| Cash Equivalents |
9
|
4
|
0
|
0
|
0
|
4
|
0
|
2
|
0
|
0
|
1
|
5
|
0
|
1
|
2
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
9
|
7
|
0
|
0
|
1
|
6
|
1
|
2
|
1
|
1
|
1
|
6
|
2
|
2
|
5
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
2
|
3
|
0
|
0
|
5
|
5
|
10
|
10
|
10
|
10
|
12
|
17
|
19
|
8
|
8
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
|
| Total Assets |
12
N/A
|
9
-24%
|
2
-83%
|
3
+73%
|
8
+172%
|
12
+55%
|
11
-8%
|
12
+12%
|
11
-8%
|
11
-1%
|
13
+18%
|
23
+76%
|
21
-8%
|
22
+4%
|
19
-12%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
4
|
4
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
4
|
0
|
0
|
1
|
4
|
4
|
4
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Liabilities |
8
N/A
|
1
-88%
|
0
-74%
|
1
+112%
|
6
+1 037%
|
4
-29%
|
4
+0%
|
1
-83%
|
1
-26%
|
0
-37%
|
1
+240%
|
2
+105%
|
1
-39%
|
2
+42%
|
1
-59%
|
|
| Equity | ||||||||||||||||
| Common Stock |
1
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
24
|
29
|
36
|
35
|
39
|
43
|
51
|
53
|
53
|
54
|
55
|
56
|
58
|
57
|
58
|
|
| Additional Paid In Capital |
26
|
35
|
36
|
36
|
39
|
49
|
54
|
59
|
59
|
60
|
62
|
72
|
72
|
72
|
72
|
|
| Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Equity |
4
N/A
|
8
+111%
|
1
-84%
|
2
+66%
|
2
-30%
|
8
+372%
|
7
-13%
|
11
+75%
|
11
-7%
|
11
+1%
|
12
+11%
|
21
+73%
|
20
-5%
|
20
+1%
|
18
-8%
|
|
| Total Liabilities & Equity |
12
N/A
|
9
-24%
|
2
-83%
|
3
+73%
|
8
+172%
|
12
+55%
|
11
-8%
|
12
+12%
|
11
-8%
|
11
-1%
|
13
+18%
|
23
+76%
|
21
-8%
|
22
+4%
|
19
-12%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
4
|
8
|
12
|
12
|
19
|
43
|
1 646
|
5 689
|
5 689
|
5 777
|
5 959
|
845
|
856
|
856
|
856
|
|