Yu Group PLC
LSE:YU
Balance Sheet
Balance Sheet Decomposition
Yu Group PLC
Yu Group PLC
Balance Sheet
Yu Group PLC
| Sep-2013 | Oct-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
5
|
5
|
11
|
2
|
12
|
7
|
19
|
32
|
85
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
11
|
2
|
12
|
7
|
19
|
32
|
85
|
|
| Cash Equivalents |
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
4
|
4
|
10
|
13
|
24
|
16
|
33
|
51
|
71
|
86
|
|
| Accounts Receivables |
0
|
1
|
4
|
4
|
10
|
13
|
12
|
14
|
28
|
43
|
64
|
74
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
2
|
6
|
8
|
7
|
12
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
7
|
5
|
56
|
11
|
|
| Total Current Assets |
0
|
1
|
9
|
9
|
15
|
28
|
28
|
30
|
47
|
75
|
160
|
183
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
4
|
4
|
6
|
14
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
6
|
14
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
12
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
6
|
7
|
2
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
2
+4 993%
|
9
+521%
|
9
N/A
|
17
+81%
|
32
+86%
|
34
+6%
|
37
+10%
|
60
+61%
|
89
+49%
|
176
+98%
|
214
+22%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
1
|
3
|
5
|
10
|
1
|
1
|
2
|
4
|
5
|
6
|
10
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
16
|
21
|
19
|
35
|
55
|
89
|
91
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
5
|
6
|
10
|
11
|
14
|
32
|
35
|
|
| Total Current Liabilities |
0
|
3
|
5
|
5
|
10
|
22
|
28
|
31
|
50
|
74
|
128
|
136
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Liabilities |
0
N/A
|
3
+4 090%
|
5
+115%
|
5
N/A
|
11
+100%
|
22
+99%
|
29
+33%
|
33
+14%
|
50
+55%
|
74
+47%
|
129
+75%
|
144
+11%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
1
|
4
|
4
|
6
|
1
|
6
|
7
|
2
|
3
|
35
|
70
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
0
|
|
| Total Equity |
0
N/A
|
1
-3 187%
|
4
N/A
|
4
N/A
|
6
+57%
|
10
+63%
|
5
-49%
|
5
-15%
|
9
+106%
|
15
+59%
|
47
+216%
|
70
+50%
|
|
| Total Liabilities & Equity |
0
N/A
|
2
+4 993%
|
9
+521%
|
9
N/A
|
17
+81%
|
32
+86%
|
34
+6%
|
37
+10%
|
60
+61%
|
89
+49%
|
176
+98%
|
214
+22%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
|