Yu Group PLC
LSE:YU

Watchlist Manager
Yu Group PLC Logo
Yu Group PLC
LSE:YU
Watchlist
Price: 1 630 GBX 0.62%
Market Cap: 273.7m GBX

Relative Value

The Relative Value of one YU stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 630 GBX, Yu Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
Forward
0.4
vs History
52
vs Industry
60
Median 3Y
8
Median 5Y
7.8
Industry
15.2
Forward
7.6
vs History
31
vs Industry
64
Median 3Y
6.1
Median 5Y
4.5
Industry
7.4
vs History
26
vs Industry
51
Median 3Y
6.8
Median 5Y
5
Industry
14.6
vs History
84
vs Industry
10
Median 3Y
4.7
Median 5Y
4.6
Industry
1.4
vs History
53
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
2.9
Forward
0.2
vs History
74
vs Industry
84
Median 3Y
1.9
Median 5Y
2
Industry
7.9
vs History
68
vs Industry
74
Median 3Y
4.2
Median 5Y
4.2
Industry
10.7
Forward
3.2
vs History
63
vs Industry
76
Median 3Y
4.3
Median 5Y
4.2
Industry
15.3
Forward
3.4
vs History
33
vs Industry
78
Median 3Y
3.8
Median 5Y
3
Industry
11.3
vs History
30
vs Industry
50
Median 3Y
4.5
Median 5Y
3.3
Industry
17
vs History
39
vs Industry
18
Median 3Y
1.5
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

YU Competitors Multiples
Yu Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Yu Group PLC
LSE:YU
272.5m GBP 0.4 7.7 3.5 3.7
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
55.2B USD 3.2 57.5 14.3 34.4
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 14.3 9.5 14.5
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5.1 23.6 15 19.2
CN
CGN Power Co Ltd
SZSE:003816
192.9B CNY 2.3 20.5 16.5 16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
179.1B CNY 2.2 20.8 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
634.9B THB 5.1 29 35.3 43.3
US
Talen Energy Corp
NASDAQ:TLN
18.1B USD 7.9 79.9 32.9 83.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
105.3B CNY 1.9 16.1 14.2 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Yu Group PLC
LSE:YU
Average EV/EBITDA: 23.6
3.5
9%
0.4
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.3
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.5
9%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
15
13%
1.2
CN
CGN Power Co Ltd
SZSE:003816
16.5
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
35.3
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
32.9
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Yu Group PLC
LSE:YU
Average EV/EBIT: 34.5
3.7
9%
0.4
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
34.4
10%
3.4
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.5
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
19.2
12%
1.6
CN
CGN Power Co Ltd
SZSE:003816
16.5
1%
16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
43.3
15%
2.9
US
Talen Energy Corp
NASDAQ:TLN
83.8
108%
0.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
3%
4.7