First Time Loading...
Z

Zinc Media Group PLC
LSE:ZIN

Watchlist Manager
Zinc Media Group PLC
LSE:ZIN
Watchlist
Price: 77.5 GBX Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Zinc Media Group Plc engages in producing multimedia content. [ Read More ]

The intrinsic value of one ZIN stock under the Base Case scenario is 136.79 GBX. Compared to the current market price of 77.5 GBX, Zinc Media Group PLC is Undervalued by 43%.

Key Points:
ZIN Intrinsic Value
Base Case
136.79 GBX
Undervaluation 43%
Intrinsic Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Backtest
Zinc Media Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ZIN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Zinc Media Group PLC

Provide an overview of the primary business activities
of Zinc Media Group PLC.

What unique competitive advantages
does Zinc Media Group PLC hold over its rivals?

What risks and challenges
does Zinc Media Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zinc Media Group PLC.

Provide P/S
for Zinc Media Group PLC.

Provide P/E
for Zinc Media Group PLC.

Provide P/OCF
for Zinc Media Group PLC.

Provide P/FCFE
for Zinc Media Group PLC.

Provide P/B
for Zinc Media Group PLC.

Provide EV/S
for Zinc Media Group PLC.

Provide EV/GP
for Zinc Media Group PLC.

Provide EV/EBITDA
for Zinc Media Group PLC.

Provide EV/EBIT
for Zinc Media Group PLC.

Provide EV/OCF
for Zinc Media Group PLC.

Provide EV/FCFF
for Zinc Media Group PLC.

Provide EV/IC
for Zinc Media Group PLC.

Show me price targets
for Zinc Media Group PLC made by professional analysts.

What are the Revenue projections
for Zinc Media Group PLC?

How accurate were the past Revenue estimates
for Zinc Media Group PLC?

What are the Net Income projections
for Zinc Media Group PLC?

How accurate were the past Net Income estimates
for Zinc Media Group PLC?

What are the EPS projections
for Zinc Media Group PLC?

How accurate were the past EPS estimates
for Zinc Media Group PLC?

What are the EBIT projections
for Zinc Media Group PLC?

How accurate were the past EBIT estimates
for Zinc Media Group PLC?

Compare the revenue forecasts
for Zinc Media Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zinc Media Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zinc Media Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zinc Media Group PLC compared to its peers.

Compare the P/E ratios
of Zinc Media Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Zinc Media Group PLC with its peers.

Analyze the financial leverage
of Zinc Media Group PLC compared to its main competitors.

Show all profitability ratios
for Zinc Media Group PLC.

Provide ROE
for Zinc Media Group PLC.

Provide ROA
for Zinc Media Group PLC.

Provide ROIC
for Zinc Media Group PLC.

Provide ROCE
for Zinc Media Group PLC.

Provide Gross Margin
for Zinc Media Group PLC.

Provide Operating Margin
for Zinc Media Group PLC.

Provide Net Margin
for Zinc Media Group PLC.

Provide FCF Margin
for Zinc Media Group PLC.

Show all solvency ratios
for Zinc Media Group PLC.

Provide D/E Ratio
for Zinc Media Group PLC.

Provide D/A Ratio
for Zinc Media Group PLC.

Provide Interest Coverage Ratio
for Zinc Media Group PLC.

Provide Altman Z-Score Ratio
for Zinc Media Group PLC.

Provide Quick Ratio
for Zinc Media Group PLC.

Provide Current Ratio
for Zinc Media Group PLC.

Provide Cash Ratio
for Zinc Media Group PLC.

What is the historical Revenue growth
over the last 5 years for Zinc Media Group PLC?

What is the historical Net Income growth
over the last 5 years for Zinc Media Group PLC?

What is the current Free Cash Flow
of Zinc Media Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zinc Media Group PLC.

Financials

Balance Sheet Decomposition
Zinc Media Group PLC

Current Assets 17.4m
Cash & Short-Term Investments 5.8m
Receivables 10.7m
Other Current Assets 906k
Non-Current Assets 9.3m
PP&E 1.8m
Intangibles 7.5m
Current Liabilities 14.6m
Accounts Payable 1.9m
Accrued Liabilities 5.2m
Other Current Liabilities 7.5m
Non-Current Liabilities 6.7m
Long-Term Debt 3.6m
Other Non-Current Liabilities 3m
Efficiency

Earnings Waterfall
Zinc Media Group PLC

Revenue
37.4m GBP
Cost of Revenue
-23.3m GBP
Gross Profit
14.1m GBP
Operating Expenses
-16.5m GBP
Operating Income
-2.3m GBP
Other Expenses
122k GBP
Net Income
-2.2m GBP

Free Cash Flow Analysis
Zinc Media Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ZIN Profitability Score
Profitability Due Diligence

Zinc Media Group PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Zinc Media Group PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

ZIN Solvency Score
Solvency Due Diligence

Zinc Media Group PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
39/100
Solvency
Score

Zinc Media Group PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZIN Price Targets Summary
Zinc Media Group PLC

Wall Street analysts forecast ZIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZIN is 166.26 GBX with a low forecast of 164.63 GBX and a high forecast of 171.15 GBX.

Lowest
Price Target
164.63 GBX
112% Upside
Average
Price Target
166.26 GBX
115% Upside
Highest
Price Target
171.15 GBX
121% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ZIN Price
Zinc Media Group PLC

1M 1M
+0%
6M 6M
-16%
1Y 1Y
-12%
3Y 3Y
+31%
5Y 5Y
-49%
10Y 10Y
-98%
Annual Price Range
77.5
52w Low
75
52w High
112.5
Price Metrics
Average Annual Return -4.53%
Standard Deviation of Annual Returns 42.6%
Max Drawdown -75%
Shares Statistics
Market Capitalization 16.9m GBX
Shares Outstanding 22 765 300
Percentage of Shares Shorted
N/A

ZIN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Zinc Media Group PLC

Country

United Kingdom

Industry

Media

Market Cap

16.9m GBP

Dividend Yield

0%

Description

Zinc Media Group Plc engages in producing multimedia content. The firm operates through two segments: Television and Zinc Communicate. Its Television segment is engaged in the production of television and radio content. The firm's television labels consist of Blakeway, Brook Lapping, Films of Record, Red Sauce, Supercollider and Tern Television and produce programs across a range of factual genres for United Kingdom and international channels. The firm produces programs for broadcasters, global networks and video on demand (VOD) platforms. Its Zinc Communicate segment specializes in developing cross-platform content for brands, businesses and partners. The firm's Zinc Communicate segment offers its via three products: brand and advertiser funded content, corporate video and digital publishing. The firm's subsidiaries include Zinc Television London Limited, Zinc Communicate CSR Limited, Tern Television Productions Limited and others.

Contact

London
17 Dominion Street
+442078782311.0
http://www.zincmedia.com/

IPO

2001-07-30

Employees

-

Officers

CEO & Director
Mr. Mark David Browning
CFO, Company Secretary & Director
Mr. William David Sawyer
Founder & Producer
Mr. Des Shaw
Chief Technology Officer
Olly Strous
Interim Group HR Director
Meera Ralhan-Medana
Head of Development of TV & Radio & Director of Development
Ms. Selina Mehta
Show More
Managing Director of TV
Tanya Shaw
Managing Director of Commercial Strategy
Aileen Dennis
CEO of The Edge Picture Company
Marjorie Blake-Convey
Executive Producer of Blakeway
Mr. Denys Blakeway
Show Less

See Also

Discover More
What is the Intrinsic Value of one ZIN stock?

The intrinsic value of one ZIN stock under the Base Case scenario is 136.79 GBX.

Is ZIN stock undervalued or overvalued?

Compared to the current market price of 77.5 GBX, Zinc Media Group PLC is Undervalued by 43%.