Z

Zinc Media Group PLC
LSE:ZIN

Watchlist Manager
Zinc Media Group PLC
LSE:ZIN
Watchlist
Price: 51 GBX Market Closed
Market Cap: 12.6m GBX

Intrinsic Value

The intrinsic value of one ZIN stock under the Base Case scenario is 104.44 GBX. Compared to the current market price of 51 GBX, Zinc Media Group PLC is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZIN Intrinsic Value
104.44 GBX
Undervaluation 51%
Intrinsic Value
Price
Z
Worst Case
Base Case
Best Case

Valuation History
Zinc Media Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about ZIN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ZIN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Zinc Media Group PLC.

Explain Valuation
Compare ZIN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ZIN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zinc Media Group PLC

Current Assets 12.8m
Cash & Short-Term Investments 4.2m
Receivables 7.8m
Other Current Assets 842k
Non-Current Assets 10.1m
PP&E 1.2m
Intangibles 8.9m
Current Liabilities 14.8m
Accounts Payable 2.4m
Accrued Liabilities 4.9m
Other Current Liabilities 7.5m
Non-Current Liabilities 4.8m
Long-Term Debt 3.9m
Other Non-Current Liabilities 917k
Efficiency

Free Cash Flow Analysis
Zinc Media Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zinc Media Group PLC

Revenue
41.1m GBP
Cost of Revenue
-24m GBP
Gross Profit
17.1m GBP
Operating Expenses
-15.2m GBP
Operating Income
1.9m GBP
Other Expenses
-3.3m GBP
Net Income
-1.4m GBP
Fundamental Scores

ZIN Profitability Score
Profitability Due Diligence

Zinc Media Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

48/100
Profitability
Score

Zinc Media Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ZIN Solvency Score
Solvency Due Diligence

Zinc Media Group PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Average D/E
Short-Term Solvency
43/100
Solvency
Score

Zinc Media Group PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZIN Price Targets Summary
Zinc Media Group PLC

There are no price targets for ZIN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ZIN stock?

The intrinsic value of one ZIN stock under the Base Case scenario is 104.44 GBX.

Is ZIN stock undervalued or overvalued?

Compared to the current market price of 51 GBX, Zinc Media Group PLC is Undervalued by 51%.

Back to Top