Z

Zinc Media Group PLC
LSE:ZIN

Watchlist Manager
Zinc Media Group PLC
LSE:ZIN
Watchlist
Price: 52 GBX 4%
Market Cap: 12.9m GBX

Relative Value

The Relative Value of one ZIN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 52 GBX, Zinc Media Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.3
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-6.8
Industry
17.1
Forward
13.9
vs History
7
vs Industry
47
Median 3Y
6.4
Median 5Y
-4.6
Industry
11.1
vs History
vs Industry
28
Median 3Y
-7.8
Median 5Y
-7.1
Industry
15.6
vs History
38
vs Industry
14
Median 3Y
3.7
Median 5Y
3.5
Industry
1.8
vs History
77
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
Forward
0.3
vs History
84
vs Industry
72
Median 3Y
0.9
Median 5Y
1
Industry
3.6
vs History
46
vs Industry
15
Median 3Y
6.4
Median 5Y
-7.2
Industry
8.9
Forward
5.6
vs History
26
vs Industry
Median 3Y
-8.4
Median 5Y
-3.4
Industry
12.7
vs History
7
vs Industry
51
Median 3Y
4.9
Median 5Y
-5.7
Industry
10.7
vs History
7
vs Industry
44
Median 3Y
-3.2
Median 5Y
-4.1
Industry
12.6
vs History
74
vs Industry
59
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

ZIN Competitors Multiples
Zinc Media Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Zinc Media Group PLC
LSE:ZIN
12.4m GBP 0.3 -8.6 3.7 6.5
US
Netflix Inc
NASDAQ:NFLX
424.7B USD 9.8 40.7 14.9 34
US
Walt Disney Co
NYSE:DIS
191.8B USD 2 15.5 11.6 16
LU
Spotify Technology SA
NYSE:SPOT
116.3B USD 5.9 71 43.8 46.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
64.6B USD 1.7 133.2 4.8 53.7
NL
Universal Music Group NV
AEX:UMG
39.8B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.4 29.2 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
32.4B USD 1.3 100.4 16.5 24.3
CN
Tencent Music Entertainment Group
NYSE:TME
28.6B USD 6.4 18.7 19.6 19.6
FR
Bollore SE
PAR:BOL
13B EUR 8.4 -7.7 -12.2 -11.6
US
Warner Music Group Corp
NASDAQ:WMG
14.9B USD 2.2 41.4 14.4 20.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Z
Zinc Media Group PLC
LSE:ZIN
Average EV/EBITDA: 16.7
3.7
42%
0.1
US
Netflix Inc
NASDAQ:NFLX
14.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
43.8
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.8
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.2
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.6
22%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.4
14%
1