Z

Zinc Media Group PLC
LSE:ZIN

Watchlist Manager
Zinc Media Group PLC
LSE:ZIN
Watchlist
Price: 42 GBX 2.44% Market Closed
Market Cap: £10.6m

Multiples-Based Value

The Multiples-Based Value for Zinc Media Group PLC (ZIN) under the Base Case is 57.4 GBX. Compared with the current market price of 42 GBX, the stock appears Undervalued by 27%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZIN Multiples-Based Value
57.4 GBX
Undervaluation 27%
Multiples-Based Value
Price GBX42
Z
Worst Case
Base Case
Best Case

Multiples Across Competitors

ZIN Competitors Multiples
Zinc Media Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Zinc Media Group PLC
LSE:ZIN
10.4m GBP 0.3 -7.2 3.1 5.4
US
Netflix Inc
NASDAQ:NFLX
455.1B USD 10.1 41.4 15.3 34.5
US
Walt Disney Co
NYSE:DIS
187.3B USD 2 15.3 11.4 15.9
LU
Spotify Technology SA
NYSE:SPOT
109.4B USD 5.4 41.9 36.5 38.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.9B USD 1.8 93.4 5.1 73.2
NL
Universal Music Group NV
AEX:UMG
37.4B EUR 3 24.4 16.3 19.9
US
TKO Group Holdings Inc
NYSE:TKO
35.8B USD 8.2 156.3 25.4 38.1
US
Live Nation Entertainment Inc
NYSE:LYV
37.8B USD 1.5 -685.6 20.4 30.9
FR
Bollore SE
PAR:BOL
14B EUR 4.8 40.2 -43.2 -43.2
US
Roku Inc
NASDAQ:ROKU
16.5B USD 3.5 187.6 214.4 -5 556.8
CN
Tencent Music Entertainment Group
NYSE:TME
15.6B USD 3.3 9.7 9.2 9.2
P/E Multiple
Earnings Growth PEG
UK
Z
Zinc Media Group PLC
LSE:ZIN
Average P/E: 67.8
Negative Multiple: -7.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
41.4
21%
2
US
Walt Disney Co
NYSE:DIS
15.3
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
41.9
22%
1.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
93.4
N/A N/A
NL
Universal Music Group NV
AEX:UMG
24.4
16%
1.5
US
TKO Group Holdings Inc
NYSE:TKO
156.3
90%
1.7
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -685.6 N/A N/A
FR
Bollore SE
PAR:BOL
40.2
-1%
N/A
US
Roku Inc
NASDAQ:ROKU
187.6
94%
2
CN
Tencent Music Entertainment Group
NYSE:TME
9.7
4%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Z
Zinc Media Group PLC
LSE:ZIN
Average EV/EBITDA: 35.7
3.1
42%
0.1
US
Netflix Inc
NASDAQ:NFLX
15.3
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.4
11%
1
LU
Spotify Technology SA
NYSE:SPOT
36.5
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
NL
Universal Music Group NV
AEX:UMG
16.3
14%
1.2
US
TKO Group Holdings Inc
NYSE:TKO
25.4
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
20.4
21%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -43.2 N/A N/A
US
Roku Inc
NASDAQ:ROKU
214.4
147%
1.5
CN
Tencent Music Entertainment Group
NYSE:TME
9.2
16%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Z
Zinc Media Group PLC
LSE:ZIN
Average EV/EBIT: 29.5
5.4
251%
0
US
Netflix Inc
NASDAQ:NFLX
34.5
20%
1.7
US
Walt Disney Co
NYSE:DIS
15.9
16%
1
LU
Spotify Technology SA
NYSE:SPOT
38.2
30%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.2
11%
6.7
NL
Universal Music Group NV
AEX:UMG
19.9
14%
1.4
US
TKO Group Holdings Inc
NYSE:TKO
38.1
28%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
30.9
23%
1.3
FR
Bollore SE
PAR:BOL
Negative Multiple: -43.2 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -5 556.8 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
9.2
14%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett