Z

Zinc Media Group PLC
LSE:ZIN

Watchlist Manager
Zinc Media Group PLC
LSE:ZIN
Watchlist
Price: 49 GBX -3.92% Market Closed
Market Cap: 12.1m GBX

Relative Value

The Relative Value of one ZIN stock under the Base Case scenario is 98.36 GBX. Compared to the current market price of 49 GBX, Zinc Media Group PLC is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZIN Relative Value
Base Case
98.36 GBX
Undervaluation 50%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.3
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-6.4
Industry
17.6
Forward
13.6
vs History
7
vs Industry
47
Median 3Y
6.1
Median 5Y
-4.7
Industry
11.4
vs History
vs Industry
28
Median 3Y
-7.8
Median 5Y
-6.5
Industry
15.9
vs History
38
vs Industry
14
Median 3Y
3.8
Median 5Y
3.5
Industry
1.8
vs History
77
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
Forward
0.3
vs History
84
vs Industry
72
Median 3Y
1
Median 5Y
1.1
Industry
3.6
vs History
46
vs Industry
15
Median 3Y
6.4
Median 5Y
-7.2
Industry
9
Forward
5.5
vs History
26
vs Industry
Median 3Y
-8.4
Median 5Y
-3.4
Industry
12.8
vs History
7
vs Industry
51
Median 3Y
4.5
Median 5Y
-6
Industry
11
vs History
7
vs Industry
44
Median 3Y
-3.3
Median 5Y
-4.1
Industry
13
vs History
74
vs Industry
59
Median 3Y
0.8
Median 5Y
1
Industry
1.5

Multiples Across Competitors

ZIN Competitors Multiples
Zinc Media Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Zinc Media Group PLC
LSE:ZIN
12.1m GBP 0.3 -8.4 3.6 6.3
US
Walt Disney Co
NYSE:DIS
192.5B USD 2 15.5 11.6 16.1
LU
Spotify Technology SA
NYSE:SPOT
131.8B USD 6.7 81 50.5 53.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.3B USD 1.5 116.1 4.3 48.9
NL
Universal Music Group NV
AEX:UMG
40.5B EUR 2.7 7.2 8.5 8.5
US
Netflix Inc
NASDAQ:NFLX
46.7B USD 1.1 4.5 1.8 4.1
US
TKO Group Holdings Inc
NYSE:TKO
36B USD 8.3 157.5 26.8 38.4
US
Live Nation Entertainment Inc
NYSE:LYV
30.7B USD 1.3 95.4 15.7 23.1
CN
Tencent Music Entertainment Group
NYSE:TME
29.1B USD 6.5 19.1 20.1 20.1
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.5 54.2 15.9 22.3
FR
Bollore SE
PAR:BOL
13.2B EUR 8.5 -7.8 -12.4 -11.8