Zephyr Energy PLC
LSE:ZPHR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zephyr Energy PLC
LSE:ZPHR
|
UK |
|
Savita Oil Technologies Ltd
NSE:SOTL
|
IN |
|
S
|
SanDi Properties Co Ltd
TWSE:1438
|
TW |
|
G
|
Globex Mining Enterprises Inc
OTC:GLBXF
|
CA |
|
Vonovia SE
XETRA:VNA
|
DE |
|
AddLife AB
STO:ALIF B
|
SE |
|
Cotta Co Ltd
TSE:3359
|
JP |
|
CNX Resources Corp
NYSE:CNX
|
US |
|
M
|
Mason Group Holdings Ltd
HKEX:273
|
HK |
|
Darling Ingredients Inc
NYSE:DAR
|
US |
|
Misumi Group Inc
TSE:9962
|
JP |
|
Grace Technology Inc
TSE:6541
|
JP |
|
M
|
Malaysia Steel Works (KL) Bhd
KLSE:MASTEEL
|
MY |
|
Sunevision Holdings Ltd
HKEX:1686
|
HK |
|
Press Metal Aluminium Holdings Bhd
KLSE:PMETAL
|
MY |
|
Skyfame Realty (Holdings) Ltd
HKEX:59
|
CN |
|
C
|
Compania General de Electricidad SA
SGO:CGE
|
CL |
Income Statement
Earnings Waterfall
Zephyr Energy PLC
Income Statement
Zephyr Energy PLC
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
0
|
3
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
6
+555%
|
31
+417%
|
41
+32%
|
29
-31%
|
25
-12%
|
25
+1%
|
24
-4%
|
17
-30%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(0)
|
(3)
|
(10)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+412%
|
21
+541%
|
22
+6%
|
10
-56%
|
7
-28%
|
8
+6%
|
7
-6%
|
0
-99%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(5)
|
(6)
|
(6)
|
(9)
|
(10)
|
(7)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(9)
|
(10)
|
(7)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+13%
|
(2)
+5%
|
(2)
+8%
|
1
N/A
|
15
+2 748%
|
17
+15%
|
4
-75%
|
1
-73%
|
(1)
N/A
|
(3)
-116%
|
(7)
-134%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(1)
|
1
|
(1)
|
(3)
|
0
|
4
|
4
|
(4)
|
(6)
|
(4)
|
(2)
|
(8)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(1)
+57%
|
(2)
-82%
|
(4)
-80%
|
1
N/A
|
19
+2 168%
|
21
+10%
|
1
-97%
|
(5)
N/A
|
(5)
+2%
|
(20)
-303%
|
(30)
-50%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(1)
|
2
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(1)
|
(2)
|
(4)
|
1
|
19
|
19
|
(0)
|
(4)
|
(4)
|
(20)
|
(30)
|
|
| Net Income (Common) |
(1)
N/A
|
1
N/A
|
(2)
N/A
|
(4)
-80%
|
1
N/A
|
19
+2 169%
|
19
+0%
|
(0)
N/A
|
(4)
-655%
|
(4)
-20%
|
(20)
-367%
|
(30)
-51%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
|