Zephyr Energy PLC
LSE:ZPHR
Zephyr Energy PLC
LSE:ZPHR
Price:
3.8
GBX
Market Closed
Market Cap:
66.5m
GBX
Income Statement
Earnings Waterfall
Zephyr Energy PLC
Zephyr Energy PLC
|
Revenue
|
25.4m
USD
|
|
Cost of Revenue
|
-17.8m
USD
|
|
Gross Profit
|
7.6m
USD
|
|
Operating Expenses
|
-9.1m
USD
|
|
Operating Income
|
-1.5m
USD
|
|
Other Expenses
|
-2.7m
USD
|
|
Net Income
|
-4.2m
USD
|
Income Statement
Zephyr Energy PLC
Zephyr Energy PLC
Currency: USD
Millions
TTM
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
6
+555%
|
31
+417%
|
41
+32%
|
29
-31%
|
25
-12%
|
25
+1%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(0)
|
(3)
|
(10)
|
(19)
|
(19)
|
(18)
|
(18)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+412%
|
21
+541%
|
22
+6%
|
10
-56%
|
7
-28%
|
8
+6%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(5)
|
(6)
|
(6)
|
(9)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(9)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+13%
|
(2)
+5%
|
(2)
+8%
|
1
N/A
|
15
+2 748%
|
17
+15%
|
4
-75%
|
1
-73%
|
(1)
N/A
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(1)
|
1
|
(1)
|
(3)
|
0
|
4
|
4
|
(4)
|
(6)
|
(4)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(1)
+57%
|
(2)
-82%
|
(4)
-80%
|
1
N/A
|
19
+2 168%
|
21
+10%
|
1
-97%
|
(5)
N/A
|
(5)
+2%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(1)
|
2
|
1
|
|
| Income from Continuing Operations |
(3)
|
(1)
|
(2)
|
(4)
|
1
|
19
|
19
|
(0)
|
(4)
|
(4)
|
|
| Net Income (Common) |
(1)
N/A
|
1
N/A
|
(2)
N/A
|
(4)
-80%
|
1
N/A
|
19
+2 169%
|
19
+0%
|
(0)
N/A
|
(4)
-655%
|
(4)
-20%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
