Zephyr Energy PLC
LSE:ZPHR

Watchlist Manager
Zephyr Energy PLC Logo
Zephyr Energy PLC
LSE:ZPHR
Watchlist
Price: 2.55 GBX 8.51% Market Closed
Market Cap: 53.6m GBX

Relative Value

The Relative Value of one ZPHR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2.55 GBX, Zephyr Energy PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZPHR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
26
Median 3Y
3.8
Median 5Y
3.9
Industry
1.4
Forward
0
vs History
vs Industry
44
Median 3Y
-5.9
Median 5Y
-5.9
Industry
12.2
Forward
-0.3
vs History
52
vs Industry
17
Median 3Y
7.1
Median 5Y
8
Industry
5.2
vs History
vs Industry
34
Median 3Y
-7.7
Median 5Y
-9.2
Industry
11.2
vs History
79
vs Industry
38
Median 3Y
1.6
Median 5Y
1.9
Industry
1.3
vs History
vs Industry
10
Median 3Y
11
Median 5Y
8.2
Industry
2.1
Forward
-0.1
vs History
vs Industry
4
Median 3Y
17
Median 5Y
15
Industry
5.2
vs History
vs Industry
2
Median 3Y
16.3
Median 5Y
20.7
Industry
6.7
Forward
-0.2
vs History
58
vs Industry
1
Median 3Y
28.6
Median 5Y
82
Industry
10.1
Forward
0.6
vs History
vs Industry
3
Median 3Y
15.1
Median 5Y
17.1
Industry
7
vs History
vs Industry
15
Median 3Y
-8.8
Median 5Y
10.2
Industry
11.6
vs History
vs Industry
6
Median 3Y
3.4
Median 5Y
3.4
Industry
1

Multiples Across Competitors

ZPHR Competitors Multiples
Zephyr Energy PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Zephyr Energy PLC
LSE:ZPHR
53.6m GBP 4.2 -2.4 -78.2 27.8
US
Conocophillips
NYSE:COP
115.8B USD 1.9 13.1 5.5 10.5
CN
CNOOC Ltd
SSE:600938
774.7B CNY 1.9 6.3 4.9 4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
93B CAD 2.4 14 5.8 10.8
US
EOG Resources Inc
NYSE:EOG
57.3B USD 2.5 10.4 5.2 8.2
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.9B USD 2.9 10.5 5.7 10.7
US
EQT Corp
NYSE:EQT
34B USD 4.3 19.1 8 15.9
AU
Woodside Energy Group Ltd
ASX:WDS
46.6B AUD 2.2 10.5 4.1 9.5
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Zephyr Energy PLC
LSE:ZPHR
Average EV/EBITDA: 5.8
Negative Multiple: -78.2
113%
N/A
US
Conocophillips
NYSE:COP
5.5
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
4.9
12%
0.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.8
5%
1.2
US
EOG Resources Inc
NYSE:EOG
5.2
5%
1
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.7
13%
0.4
US
EQT Corp
NYSE:EQT
8
42%
0.2
AU
Woodside Energy Group Ltd
ASX:WDS
4.1
-3%
N/A
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A