Zytronic PLC
LSE:ZYT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zytronic PLC
LSE:ZYT
|
UK |
|
H
|
Huarchi Global Group Holdings Ltd
HKEX:2296
|
MO |
|
Meggitt PLC
LSE:MGGT
|
UK |
|
Basic Chemical Industries Company SJSC
SAU:1210
|
SA |
|
Volvo Car AB
STO:VOLCAR B
|
SE |
|
Atlas Copco AB
OTC:ATLCY
|
SE |
|
Tata Motors Ltd
NSE:TATAMOTORS
|
IN |
|
A
|
Authum Investment & Infrastructure Ltd
BSE:539177
|
IN |
|
Anyang Iron and Steel Co Ltd
SSE:600569
|
CN |
Income Statement
Earnings Waterfall
Zytronic PLC
Income Statement
Zytronic PLC
| Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7
N/A
|
9
+24%
|
10
+14%
|
11
+6%
|
11
+5%
|
12
+10%
|
13
+2%
|
11
-9%
|
12
+9%
|
15
+18%
|
16
+7%
|
16
+1%
|
16
+1%
|
18
+14%
|
19
+5%
|
20
+6%
|
22
+8%
|
20
-7%
|
18
-10%
|
17
-6%
|
18
+2%
|
19
+7%
|
20
+6%
|
21
+6%
|
21
-1%
|
21
0%
|
23
+7%
|
23
+2%
|
22
-3%
|
22
+0%
|
21
-5%
|
20
-5%
|
18
-10%
|
13
-30%
|
10
-20%
|
12
+16%
|
13
+10%
|
12
-4%
|
11
-10%
|
9
-23%
|
7
-16%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(9)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
|
| Gross Profit |
2
N/A
|
3
+24%
|
3
+23%
|
3
+4%
|
3
+1%
|
4
+16%
|
4
+5%
|
3
-14%
|
4
+9%
|
5
+26%
|
5
+11%
|
5
+3%
|
5
-1%
|
6
+10%
|
6
+5%
|
7
+11%
|
8
+14%
|
7
-6%
|
6
-23%
|
5
-7%
|
6
+15%
|
7
+13%
|
8
+14%
|
9
+13%
|
9
+2%
|
9
-1%
|
10
+8%
|
9
-3%
|
9
-7%
|
8
-6%
|
7
-11%
|
7
-7%
|
6
-16%
|
4
-36%
|
3
-26%
|
4
+30%
|
4
+16%
|
4
-9%
|
3
-15%
|
2
-34%
|
1
-48%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
0
+825%
|
1
+135%
|
1
+15%
|
1
+2%
|
1
+30%
|
1
+2%
|
1
-45%
|
1
+33%
|
2
+88%
|
2
+19%
|
2
+7%
|
2
+1%
|
3
+26%
|
3
+7%
|
4
+13%
|
5
+23%
|
4
-5%
|
3
-32%
|
2
-19%
|
3
+10%
|
3
+26%
|
3
+7%
|
5
+31%
|
5
+3%
|
4
-9%
|
5
+18%
|
5
+8%
|
5
-6%
|
4
-19%
|
3
-20%
|
3
-10%
|
2
-31%
|
0
-80%
|
(1)
N/A
|
0
N/A
|
1
+157%
|
1
-40%
|
(0)
N/A
|
(1)
-216%
|
(2)
-45%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+1 650%
|
1
+146%
|
1
+15%
|
1
N/A
|
1
+28%
|
1
+2%
|
1
-47%
|
1
+30%
|
2
+93%
|
2
+22%
|
2
+8%
|
2
+0%
|
3
+26%
|
3
+7%
|
4
+14%
|
4
+24%
|
4
-5%
|
3
-32%
|
2
-32%
|
3
+34%
|
3
+26%
|
3
+6%
|
5
+31%
|
5
+3%
|
4
-9%
|
5
+18%
|
5
+7%
|
5
-6%
|
4
-18%
|
3
-20%
|
3
-9%
|
2
-30%
|
(0)
N/A
|
(1)
-183%
|
0
N/A
|
1
+157%
|
1
-40%
|
(1)
N/A
|
(2)
-239%
|
(2)
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
(0)
|
(1)
|
0
|
1
|
1
|
(0)
|
(2)
|
(1)
|
|
| Net Income (Common) |
0
N/A
|
0
+1 100%
|
1
+142%
|
1
+17%
|
1
+6%
|
1
+56%
|
1
+4%
|
1
-54%
|
1
+19%
|
1
+68%
|
1
+27%
|
2
+27%
|
2
+1%
|
2
+27%
|
2
+7%
|
3
+15%
|
3
+26%
|
3
-3%
|
2
-31%
|
2
-27%
|
2
+34%
|
3
+33%
|
3
+6%
|
4
+20%
|
4
+4%
|
4
+4%
|
5
+16%
|
5
-3%
|
4
-6%
|
4
-15%
|
3
-19%
|
3
-9%
|
2
-30%
|
(0)
N/A
|
(1)
-197%
|
0
N/A
|
1
+130%
|
1
-35%
|
(0)
N/A
|
(2)
-216%
|
(1)
+17%
|
|
| EPS (Diluted) |
0
N/A
|
0.02
N/A
|
0.04
+100%
|
0.05
+25%
|
0.05
N/A
|
0.07
+40%
|
0.08
+14%
|
0.04
-50%
|
0.04
N/A
|
0.07
+75%
|
0.09
+29%
|
0.11
+22%
|
0.11
N/A
|
0.14
+27%
|
0.15
+7%
|
0.18
+20%
|
0.23
+28%
|
0.22
-4%
|
0.15
-32%
|
0.11
-27%
|
0.15
+36%
|
0.19
+27%
|
0.21
+11%
|
0.24
+14%
|
0.26
+8%
|
0.26
N/A
|
0.31
+19%
|
0.29
-6%
|
0.27
-7%
|
0.23
-15%
|
0.18
-22%
|
0.17
-6%
|
0.12
-29%
|
-0.02
N/A
|
-0.06
-200%
|
0.03
N/A
|
0.07
+133%
|
0.06
-14%
|
-0.05
N/A
|
-0.15
-200%
|
-0.13
+13%
|
|