
Zytronic PLC
LSE:ZYT

Intrinsic Value
The intrinsic value of one
ZYT
stock under the Base Case scenario is
80.2
GBX.
Compared to the current market price of 44.2 GBX,
Zytronic PLC
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zytronic PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Zytronic PLC
Balance Sheet Decomposition
Zytronic PLC
Current Assets | 8.7m |
Cash & Short-Term Investments | 4.7m |
Receivables | 1.3m |
Other Current Assets | 2.7m |
Non-Current Assets | 5.8m |
PP&E | 5m |
Intangibles | 840k |
Free Cash Flow Analysis
Zytronic PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Zytronic PLC
Revenue
|
7.2m
GBP
|
Cost of Revenue
|
-6.1m
GBP
|
Gross Profit
|
1.1m
GBP
|
Operating Expenses
|
-3.2m
GBP
|
Operating Income
|
-2.1m
GBP
|
Other Expenses
|
836k
GBP
|
Net Income
|
-1.3m
GBP
|
ZYT Profitability Score
Profitability Due Diligence
Zytronic PLC's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Zytronic PLC's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
ZYT Solvency Score
Solvency Due Diligence
Zytronic PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Zytronic PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZYT Price Targets Summary
Zytronic PLC
Dividends
Current shareholder yield for ZYT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZYT
stock under the Base Case scenario is
80.2
GBX.
Compared to the current market price of 44.2 GBX,
Zytronic PLC
is
Undervalued by 45%.