
Atresmedia Corporacion de Medios de Comunicacion SA
MAD:A3M

Intrinsic Value
The intrinsic value of one
A3M
stock under the Base Case scenario is
6.37
EUR.
Compared to the current market price of 5.06 EUR,
Atresmedia Corporacion de Medios de Comunicacion SA
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Atresmedia Corporacion de Medios de Comunicacion SA
Fundamental Analysis



Revenue & Expenses Breakdown
Atresmedia Corporacion de Medios de Comunicacion SA
Balance Sheet Decomposition
Atresmedia Corporacion de Medios de Comunicacion SA
Current Assets | 827m |
Cash & Short-Term Investments | 314.8m |
Receivables | 272.4m |
Other Current Assets | 239.8m |
Non-Current Assets | 676.5m |
Long-Term Investments | 174.1m |
PP&E | 42.1m |
Intangibles | 273.7m |
Other Non-Current Assets | 186.6m |
Free Cash Flow Analysis
Atresmedia Corporacion de Medios de Comunicacion SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Atresmedia Corporacion de Medios de Comunicacion SA
Revenue
|
1B
EUR
|
Cost of Revenue
|
-419.8m
EUR
|
Gross Profit
|
598.1m
EUR
|
Operating Expenses
|
-437.9m
EUR
|
Operating Income
|
160.3m
EUR
|
Other Expenses
|
-40m
EUR
|
Net Income
|
120.3m
EUR
|
A3M Profitability Score
Profitability Due Diligence
Atresmedia Corporacion de Medios de Comunicacion SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Atresmedia Corporacion de Medios de Comunicacion SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
A3M Solvency Score
Solvency Due Diligence
Atresmedia Corporacion de Medios de Comunicacion SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Atresmedia Corporacion de Medios de Comunicacion SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
A3M Price Targets Summary
Atresmedia Corporacion de Medios de Comunicacion SA
According to Wall Street analysts, the average 1-year price target for
A3M
is 5.57 EUR
with a low forecast of 4.34 EUR and a high forecast of 6.83 EUR.
Dividends
Current shareholder yield for A3M is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
A3M
stock under the Base Case scenario is
6.37
EUR.
Compared to the current market price of 5.06 EUR,
Atresmedia Corporacion de Medios de Comunicacion SA
is
Undervalued by 21%.