A3M Relative Valuation - Atresmedia Corporacion de Medios de Comunicacion SA

Watchlist Manager

Watchlist

Price: 4.91 EUR -0.1% Market Closed

Market Cap: €1.1B

	Atresmedia Corporacion de Medios de Comunicacion SA MAD:A3M	ES
R	RMR Science Technologies Inc XTSX:RMS.P	CA

Multiples-Based Value

The Multiples-Based Value of one A3M stock under the Base Case scenario is 3.94 EUR. Compared to the current market price of 4.91 EUR, Atresmedia Corporacion de Medios de Comunicacion SA is Overvalued by 20%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

A3M Multiples-Based Value

Base Case

Overvaluation 20%

Multiples-Based Value

Price €4.91

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ES		Atresmedia Corporacion de Medios de Comunicacion SA MAD:A3M	1.1B EUR	1.1	17.8	11.8	14.8
US		Fox Corp NASDAQ:FOXA	24.9B USD	1.5	13.2	8.3	9.4
US	V	ViacomCBS Inc LSE:0A65	24.3B USD	0.8	-39.2	11.3	15.3
US		Paramount Global NASDAQ:PARA	7.4B USD	0.3	-1.4	6.2	7.1
LU		RTL Group SA XETRA:RRTL	5.5B EUR	0.9	5.6	11.9	35.7
JP		TBS Holdings Inc TSE:9401	878.1B JPY	2.1	15.7	20.6	37.5
US		Nexstar Media Group Inc NASDAQ:NXST	5.5B USD	1.1	59.5	6.9	13.2
JP	N	Nippon Television Holdings Inc TSE:9404	766.7B JPY	1.6	12.2	7	8.2
JP		Fuji Media Holdings Inc TSE:4676	615.5B JPY	1.8	-49.4	160.3	-64
UK		ITV PLC LSE:ITV	2.9B GBP	0.8	12.8	5.2	6.4
SA	M	MBC Group CJSC SAU:4072	12.8B SAR	2.5	25.5	19.4	23.3

				Revenue Growth	P/S to Growth
ES		Atresmedia Corporacion de Medios de Comunicacion SA MAD:A3M	Average P/S: 1.3 1.1	5%	0.2
US		Fox Corp NASDAQ:FOXA	1.5	2%	0.8
US	V	ViacomCBS Inc LSE:0A65	0.8	4%	0.2
US		Paramount Global NASDAQ:PARA	0.3	0%	N/A
LU		RTL Group SA XETRA:RRTL	0.9	4%	0.2
JP		TBS Holdings Inc TSE:9401	2.1	4%	0.5
US		Nexstar Media Group Inc NASDAQ:NXST	1.1	4%	0.3
JP	N	Nippon Television Holdings Inc TSE:9404	1.6	3%	0.5
JP		Fuji Media Holdings Inc TSE:4676	1.8	5%	0.4
UK		ITV PLC LSE:ITV	0.8	3%	0.3
SA	M	MBC Group CJSC SAU:4072	2.5	12%	0.2

				Earnings Growth	PEG
ES		Atresmedia Corporacion de Medios de Comunicacion SA MAD:A3M	Average P/E: 20.3 17.8	14%	1.3
US		Fox Corp NASDAQ:FOXA	13.2	-1%	N/A
US	V	ViacomCBS Inc LSE:0A65	Negative Multiple: -39.2	N/A	N/A
US		Paramount Global NASDAQ:PARA	Negative Multiple: -1.4	N/A	N/A
LU		RTL Group SA XETRA:RRTL	5.6	N/A	N/A
JP		TBS Holdings Inc TSE:9401	15.7	7%	2.2
US		Nexstar Media Group Inc NASDAQ:NXST	59.5	117%	0.5
JP	N	Nippon Television Holdings Inc TSE:9404	12.2	14%	0.9
JP		Fuji Media Holdings Inc TSE:4676	Negative Multiple: -49.4	N/A	N/A
UK		ITV PLC LSE:ITV	12.8	N/A	N/A
SA	M	MBC Group CJSC SAU:4072	25.5	15%	1.7

				EBITDA Growth	EV/EBITDA to Growth
ES		Atresmedia Corporacion de Medios de Comunicacion SA MAD:A3M	Average EV/EBITDA: 24.5 11.8	24%	0.5
US		Fox Corp NASDAQ:FOXA	8.3	0%	N/A
US	V	ViacomCBS Inc LSE:0A65	11.3	11%	1
US		Paramount Global NASDAQ:PARA	6.2	-6%	N/A
LU		RTL Group SA XETRA:RRTL	11.9	N/A	N/A
JP		TBS Holdings Inc TSE:9401	20.6	10%	2.1
US		Nexstar Media Group Inc NASDAQ:NXST	6.9	8%	0.9
JP	N	Nippon Television Holdings Inc TSE:9404	7	7%	1
JP		Fuji Media Holdings Inc TSE:4676	160.3	16%	10
UK		ITV PLC LSE:ITV	5.2	N/A	N/A
SA	M	MBC Group CJSC SAU:4072	19.4	54%	0.4

				EBIT Growth	EV/EBIT to Growth
ES		Atresmedia Corporacion de Medios de Comunicacion SA MAD:A3M	Average EV/EBIT: 17.1 14.8	27%	0.5
US		Fox Corp NASDAQ:FOXA	9.4	0%	N/A
US	V	ViacomCBS Inc LSE:0A65	15.3	10%	1.5
US		Paramount Global NASDAQ:PARA	7.1	-6%	N/A
LU		RTL Group SA XETRA:RRTL	35.7	80%	0.4
JP		TBS Holdings Inc TSE:9401	37.5	N/A	N/A
US		Nexstar Media Group Inc NASDAQ:NXST	13.2	23%	0.6
JP	N	Nippon Television Holdings Inc TSE:9404	8.2	N/A	N/A
JP		Fuji Media Holdings Inc TSE:4676	Negative Multiple: -64	N/A	N/A
UK		ITV PLC LSE:ITV	6.4	-2%	N/A
SA	M	MBC Group CJSC SAU:4072	23.3	55%	0.4

Atresmedia Corporacion de Medios de Comunicacion SA
MAD:A3M

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

A3M Competitors Multiples
Atresmedia Corporacion de Medios de Comunicacion SA Competitors

See Also

Company

Help

Tools

Stocks

Atresmedia Corporacion de Medios de Comunicacion SA MAD:A3M

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

A3M Competitors Multiples Atresmedia Corporacion de Medios de Comunicacion SA Competitors

See Also

Company

Help

Tools

Stocks

Atresmedia Corporacion de Medios de Comunicacion SA
MAD:A3M

A3M Competitors Multiples
Atresmedia Corporacion de Medios de Comunicacion SA Competitors