Airtificial Intelligence Structures
MAD:AI

Watchlist Manager
Airtificial Intelligence Structures Logo
Airtificial Intelligence Structures
MAD:AI
Watchlist
Price: 0.103 EUR 1.18% Market Closed
Market Cap: 160.3m EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+12%
5Y
+4%
10Y
-
Liabilities
+
3Y
+12%
5Y
+11%
10Y
-
Equity
+
3Y
+10%
5Y
-6%
10Y
-

Balance Sheet Decomposition
Airtificial Intelligence Structures

230.5m
Assets
148.2m
Liabilities
230.5m
Assets
148.2m
Liabilities
Current Assets 105m
Cash & Short-Term Investments 32.2m
Receivables 58.8m
Other Current Assets 13.9m
Non-Current Assets 125.5m
Long-Term Investments 9.8m
PP&E 24.3m
Intangibles 81.8m
Other Non-Current Assets 9.6m
Current Liabilities 88.8m
Accounts Payable 48.6m
Accrued Liabilities 18.7m
Other Current Liabilities 21.5m
Non-Current Liabilities 59.3m
Long-Term Debt 37.3m
Other Non-Current Liabilities 22m

Balance Sheet
Airtificial Intelligence Structures

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1
4
4
5
5
10
7
6
6
11
10
3
3
4
7
3
17
16
4
5
16
6
5
28
Cash
0
0
0
0
0
0
0
0
6
9
10
3
3
4
7
0
0
0
0
0
0
0
0
0
Cash Equivalents
1
4
4
5
5
10
7
6
1
2
0
1
0
0
0
3
17
16
4
5
16
6
5
28
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
1
1
2
4
4
Total Receivables
10
9
8
9
9
12
18
39
38
35
25
20
7
9
10
12
15
50
51
42
48
53
60
59
Accounts Receivables
9
8
8
9
8
5
7
25
21
18
25
19
5
3
3
12
15
38
42
36
43
46
52
53
Other Receivables
1
1
0
0
0
7
11
14
18
16
0
1
2
6
7
0
0
12
9
6
5
7
8
6
Inventory
2
0
1
6
3
0
0
0
0
0
0
0
0
0
0
1
1
22
10
8
9
10
10
12
Other Current Assets
0
1
1
3
3
5
5
1
4
3
2
1
22
4
2
3
5
1
7
7
8
1
1
2
Total Current Assets
13
14
14
23
20
26
30
46
48
48
37
24
32
17
18
19
39
91
74
62
82
72
81
105
PP&E Net
1
1
1
1
1
1
1
13
15
13
12
12
7
7
7
7
7
39
40
26
25
24
24
24
PP&E Gross
1
1
1
1
1
1
1
13
15
13
12
12
7
7
7
0
0
39
40
26
25
24
24
24
Accumulated Depreciation
5
5
5
4
4
4
4
10
11
12
14
15
8
9
9
0
0
6
5
10
14
16
16
22
Intangible Assets
0
0
0
0
1
2
2
4
5
4
4
3
0
0
0
0
0
27
22
18
16
14
15
15
Goodwill
0
0
0
0
0
4
1
9
10
10
7
5
0
0
0
0
0
67
67
67
67
67
67
67
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
8
2
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
1
2
4
4
4
3
3
2
2
4
13
21
11
10
12
13
9
10
Other Long-Term Assets
0
0
0
0
0
0
0
1
2
3
5
6
2
2
2
3
4
7
7
3
4
5
5
10
Other Assets
0
0
0
0
0
4
1
9
10
10
7
5
0
0
0
0
0
67
67
67
67
67
67
67
Total Assets
15
N/A
15
+1%
16
+5%
25
+56%
23
-8%
34
+46%
35
+5%
75
+111%
82
+10%
81
-1%
69
-15%
52
-24%
44
-16%
36
-18%
31
-14%
33
+7%
62
+88%
252
+306%
221
-12%
187
-16%
207
+11%
196
-5%
202
+3%
231
+14%
Liabilities
Accounts Payable
2
4
2
7
5
13
13
29
22
14
17
13
9
9
3
11
10
36
26
15
20
22
27
51
Accrued Liabilities
2
2
2
0
1
1
1
1
1
1
0
0
2
1
0
0
0
0
2
3
2
2
3
19
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
25
Current Portion of Long-Term Debt
4
0
0
0
0
0
1
7
4
6
10
3
18
8
14
2
1
14
28
15
16
20
10
5
Other Current Liabilities
1
2
1
7
5
2
2
11
14
16
13
8
16
5
5
2
5
22
30
29
17
20
27
37
Total Current Liabilities
9
8
6
15
11
15
16
48
41
38
40
24
45
23
23
15
16
72
86
62
56
64
85
89
Long-Term Debt
1
0
0
0
0
0
0
6
20
23
19
20
8
20
10
9
4
10
6
13
7
5
34
38
Deferred Income Tax
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
5
4
4
3
3
3
3
Minority Interest
0
0
0
0
0
0
0
1
1
2
1
2
1
1
1
1
1
2
1
1
1
1
1
1
Other Liabilities
0
2
1
0
1
5
3
2
2
1
1
6
1
2
1
1
4
42
39
33
68
59
19
19
Total Liabilities
10
N/A
10
-1%
7
-25%
15
+101%
12
-22%
20
+72%
19
-3%
58
+196%
65
+13%
64
-1%
59
-7%
48
-19%
53
+10%
44
-17%
33
-24%
24
-28%
23
-4%
130
+466%
134
+3%
111
-17%
132
+19%
129
-2%
140
+9%
148
+6%
Equity
Common Stock
3
3
5
7
9
10
12
14
14
14
14
14
14
7
20
20
51
132
132
106
120
120
120
120
Retained Earnings
2
2
4
3
3
4
4
5
4
3
5
9
23
15
22
11
11
11
45
30
45
53
57
57
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
20
Total Equity
5
N/A
5
+4%
9
+63%
10
+16%
11
+14%
14
+20%
16
+17%
17
+8%
17
+1%
17
N/A
9
-46%
4
-57%
9
N/A
8
+14%
3
+66%
9
N/A
39
+340%
121
+212%
88
-28%
76
-13%
75
-2%
67
-10%
62
-7%
82
+33%
Total Liabilities & Equity
15
N/A
15
+1%
16
+5%
25
+56%
23
-8%
34
+46%
35
+5%
75
+111%
82
+10%
81
-1%
69
-15%
52
-24%
44
-16%
36
-18%
31
-14%
33
+7%
62
+88%
252
+306%
221
-12%
187
-16%
207
+11%
196
-5%
202
+3%
231
+14%
Shares Outstanding
Common Shares Outstanding
31
30
46
53
61
72
72
80
85
85
85
85
73
73
148
173
377
965
965
1 181
1 336
1 336
1 336
1 334

See Also

Summary
AI intrinsic value, competitors valuation, and company profile.
DCF Valuation
AI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AI stock valuation using valuation multiples.
Wall Street Estimates
AI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.