Inmobiliaria Colonial SOCIMI SA
MAD:COL

Watchlist Manager
Inmobiliaria Colonial SOCIMI SA Logo
Inmobiliaria Colonial SOCIMI SA
MAD:COL
Watchlist
Price: 5.4 EUR 0.65%
Market Cap: €3.4B

Income Statement

Earnings Waterfall
Inmobiliaria Colonial SOCIMI SA

Income Statement
Inmobiliaria Colonial SOCIMI SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2010 Jun-2010 Sep-2010 Mar-2011 Jun-2011 Mar-2012 Jun-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
0
0
0
34
0
0
0
22
0
0
0
81
0
0
0
84
0
0
0
131
0
0
0
84
0
0
0
84
0
0
0
75
0
38
0
73
0
47
0
97
121
109
126
101
98
0
0
Revenue
226
N/A
297
+32%
747
+152%
858
+15%
886
+3%
845
-5%
1 207
+43%
960
-20%
1 057
+10%
518
-51%
497
-4%
422
-15%
340
-19%
331
-3%
325
-2%
115
-65%
115
0%
403
+251%
109
-73%
173
+59%
217
+26%
(84)
N/A
214
N/A
204
-5%
214
+5%
215
+0%
222
+3%
226
+2%
234
+4%
245
+5%
260
+6%
270
+4%
274
+2%
279
+2%
277
0%
281
+1%
286
+2%
298
+4%
317
+6%
332
+5%
354
+7%
446
+26%
535
+20%
535
0%
364
-32%
537
+47%
537
+0%
533
-1%
347
-35%
507
+46%
484
-4%
481
-1%
322
-33%
483
+50%
502
+4%
515
+3%
371
-28%
553
+49%
572
+3%
576
+1%
400
-31%
591
+48%
697
+18%
701
+1%
511
-27%
709
+39%
617
-13%
615
0%
Gross Profit
Cost of Revenue
(149)
(135)
(567)
(512)
(663)
(594)
(294)
(161)
(217)
(359)
(297)
0
0
(26)
0
(23)
0
(317)
0
(340)
0
(31)
0
(16)
0
(16)
0
0
0
(9)
0
0
0
(9)
0
(37)
0
(39)
0
(11)
0
(12)
0
0
0
(11)
0
(21)
0
(21)
0
(22)
0
(22)
0
(21)
0
(22)
0
(24)
0
(26)
(118)
(118)
(92)
(118)
(26)
(25)
Gross Profit
76
N/A
162
+113%
180
+11%
346
+92%
223
-36%
251
+13%
913
+264%
800
-12%
840
+5%
158
-81%
199
+26%
0
N/A
0
N/A
39
N/A
0
N/A
44
N/A
0
N/A
38
N/A
0
N/A
79
N/A
0
N/A
87
N/A
0
N/A
92
N/A
0
N/A
93
N/A
0
N/A
0
N/A
0
N/A
57
N/A
0
N/A
0
N/A
0
N/A
61
N/A
0
N/A
105
N/A
0
N/A
115
N/A
0
N/A
71
N/A
0
N/A
75
N/A
0
N/A
0
N/A
0
N/A
75
N/A
0
N/A
147
N/A
0
N/A
139
N/A
0
N/A
135
N/A
0
N/A
139
N/A
0
N/A
153
N/A
0
N/A
160
N/A
0
N/A
162
N/A
0
N/A
166
N/A
373
+126%
378
+1%
418
+11%
591
+41%
591
+0%
590
0%
Operating Income
Operating Expenses
0
(32)
(76)
(99)
(314)
(254)
(700)
(553)
(527)
17
37
(257)
(199)
(173)
(178)
(6)
(23)
(1)
(34)
283
(78)
250
(110)
(210)
(99)
(84)
(71)
58
(65)
(60)
(62)
(67)
(61)
(52)
(62)
(22)
(78)
(36)
(90)
(94)
(90)
(113)
(142)
249
(85)
268
260
(207)
(85)
(293)
(131)
(42)
(91)
331
(145)
490
(101)
(271)
(135)
(1 099)
(96)
(1 540)
(113)
(1 022)
(100)
(8)
(121)
111
Selling, General & Administrative
0
0
0
(37)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
0
0
0
(66)
0
0
0
(44)
0
0
0
(46)
0
0
0
(52)
0
0
0
(59)
0
(15)
0
(54)
0
(30)
0
(50)
0
(34)
0
(63)
0
(42)
0
(64)
0
(30)
0
(63)
0
(33)
0
(52)
0
(43)
0
Depreciation & Amortization
0
0
(75)
(7)
(180)
0
(713)
(612)
(609)
17
20
17
(1)
0
(1)
(2)
(1)
1
(1)
(1)
(2)
(3)
(2)
(159)
(1)
(1)
(2)
155
(2)
(3)
(2)
(5)
(3)
(2)
(3)
0
(2)
0
0
0
(3)
0
(3)
0
(7)
(8)
(8)
(10)
(7)
(12)
(13)
(13)
(8)
(12)
(13)
(13)
(9)
(13)
(13)
(13)
(9)
(12)
(11)
(11)
(7)
0
(8)
0
Other Operating Expenses
0
(32)
0
(55)
(134)
(254)
13
58
82
0
17
(274)
(198)
(173)
(177)
(4)
(22)
(2)
(33)
284
(33)
252
(109)
(51)
(32)
(83)
(69)
(97)
(19)
(57)
(59)
(62)
(12)
(51)
(59)
(22)
(24)
(36)
(90)
(94)
(28)
(113)
(124)
249
(24)
276
298
(198)
(28)
(281)
(84)
(29)
(19)
343
(90)
503
(28)
(258)
(92)
(1 086)
(24)
(1 527)
(68)
(1 012)
(41)
(8)
(71)
111
Operating Income
76
N/A
131
+71%
104
-21%
247
+138%
(91)
N/A
(3)
+96%
213
N/A
246
+15%
314
+27%
176
-44%
236
+34%
165
-30%
141
-15%
132
-6%
147
+11%
87
-41%
92
+6%
85
-8%
75
-12%
116
+54%
139
+20%
135
-3%
104
-23%
(22)
N/A
115
N/A
115
0%
151
+31%
284
+88%
170
-40%
177
+4%
199
+12%
204
+3%
213
+5%
217
+2%
216
-1%
221
+2%
208
-6%
223
+7%
227
+2%
227
+0%
264
+16%
321
+22%
393
+23%
784
+99%
279
-64%
794
+184%
797
+0%
304
-62%
262
-14%
192
-26%
353
+84%
417
+18%
231
-45%
792
+243%
357
-55%
984
+175%
270
-73%
260
-4%
437
+68%
(547)
N/A
304
N/A
(974)
N/A
465
N/A
(439)
N/A
318
N/A
583
+83%
470
-19%
701
+49%
Pre-Tax Income
Interest Income Expense
0
0
(130)
198
190
0
194
(202)
(771)
(251)
(185)
248
0
(158)
(14)
(26)
(24)
(19)
(65)
(111)
(20)
(176)
(50)
(24)
292
147
346
345
692
644
682
686
476
478
646
645
853
849
637
631
564
536
614
261
787
387
(135)
322
(165)
(27)
52
(10)
378
(107)
502
(110)
(223)
(127)
(1 122)
(133)
(1 519)
(120)
(1 036)
(121)
9
(132)
105
(140)
Non-Reccuring Items
0
0
0
9
86
0
0
67
(15)
0
(74)
(15)
0
0
0
0
0
0
0
(31)
(10)
(7)
(130)
(100)
(125)
(124)
0
(1)
(2)
(3)
(6)
(5)
(5)
(6)
(3)
(11)
(5)
(6)
(27)
(10)
(120)
(111)
(152)
(163)
(42)
(46)
19
22
3
1
(1)
(12)
(1)
(13)
(8)
3
4
3
(12)
(12)
1
1
17
18
9
9
(5)
(6)
Total Other Income
226
311
408
(374)
(880)
(3 074)
(3 947)
(2 879)
(551)
(434)
(479)
(462)
(178)
16
(33)
(3)
0
1
0
3
(135)
(2)
0
123
(179)
1
1
(126)
(104)
(51)
(53)
(51)
(20)
(20)
(20)
(21)
1
(1)
1
3
(4)
(3)
(9)
(11)
(9)
(10)
(6)
(3)
(35)
(33)
(70)
(71)
(45)
(45)
(11)
(14)
(9)
(10)
(10)
(7)
(1)
1
12
10
19
19
22
22
Pre-Tax Income
302
N/A
442
+46%
382
-14%
80
-79%
(696)
N/A
(3 077)
-342%
(3 540)
-15%
(2 768)
+22%
(1 024)
+63%
(509)
+50%
(502)
+1%
(63)
+87%
(37)
+42%
(10)
+73%
100
N/A
57
-43%
68
+19%
66
-3%
11
-84%
(23)
N/A
(25)
-7%
(50)
-100%
(77)
-53%
(24)
+69%
103
N/A
139
+35%
497
+257%
502
+1%
756
+50%
767
+1%
822
+7%
833
+1%
664
-20%
669
+1%
839
+25%
833
-1%
1 057
+27%
1 065
+1%
836
-21%
850
+2%
704
-17%
742
+5%
847
+14%
871
+3%
1 015
+16%
1 125
+11%
675
-40%
645
-4%
65
-90%
133
+105%
334
+152%
324
-3%
563
+74%
627
+11%
841
+34%
864
+3%
42
-95%
126
+200%
(707)
N/A
(699)
+1%
(1 215)
-74%
(1 092)
+10%
(542)
+50%
(531)
+2%
356
N/A
479
+35%
592
+24%
576
-3%
Net Income
Tax Provision
(40)
(35)
0
113
281
394
515
308
274
134
112
6
(15)
(31)
(11)
(4)
(7)
(7)
(19)
(21)
(35)
(35)
(32)
(32)
(176)
(176)
(190)
(190)
(53)
(54)
(39)
(39)
(105)
(105)
(46)
(46)
23
24
(36)
(35)
(26)
(27)
(34)
(35)
(22)
(25)
(3)
1
(2)
(1)
(3)
(5)
4
2
4
3
8
9
19
19
38
36
47
59
35
47
56
45
Income from Continuing Operations
262
406
382
193
(414)
(2 682)
(3 026)
(2 460)
(750)
(375)
(390)
(57)
(52)
(41)
89
53
61
59
(8)
(44)
(60)
(85)
(109)
(55)
(72)
(36)
308
313
703
713
783
794
559
564
793
787
1 080
1 090
800
815
678
715
812
836
993
1 099
672
646
63
132
331
319
567
629
845
867
50
135
(688)
(680)
(1 178)
(1 057)
(494)
(472)
391
526
648
621
Income to Minority Interest
(50)
(83)
(98)
(119)
(40)
9
51
23
155
115
125
(37)
(44)
(46)
(64)
(41)
(79)
(77)
(43)
(51)
(82)
(84)
(127)
(132)
(136)
(137)
(170)
(167)
(288)
(292)
(340)
(344)
(286)
(287)
(312)
(309)
(398)
(399)
(301)
(306)
(153)
(163)
(154)
(148)
(166)
(184)
(121)
(120)
(60)
(75)
(86)
(84)
(93)
(105)
(127)
(129)
(42)
(58)
62
62
159
142
13
11
(83)
(102)
(61)
(60)
Net Income (Common)
213
N/A
323
+52%
357
+10%
74
-79%
(404)
N/A
(2 623)
-550%
(2 758)
-5%
(2 202)
+20%
(458)
+79%
(369)
+19%
(404)
-9%
(227)
+44%
(239)
-5%
(196)
+18%
7
N/A
2
-76%
(178)
N/A
(189)
-6%
(308)
-63%
(369)
-20%
(547)
-48%
151
N/A
321
+112%
384
+20%
492
+28%
(177)
N/A
135
N/A
143
+6%
415
+191%
422
+1%
443
+5%
451
+2%
274
-39%
279
+2%
481
+73%
479
-1%
683
+43%
689
+1%
499
-28%
509
+2%
525
+3%
553
+5%
659
+19%
687
+4%
827
+20%
914
+11%
550
-40%
526
-4%
2
-100%
54
+2 178%
243
+346%
234
-4%
474
+103%
524
+11%
717
+37%
738
+3%
8
-99%
79
+890%
(624)
N/A
(619)
+1%
(1 019)
-65%
(916)
+10%
(483)
+47%
(460)
+5%
307
N/A
424
+38%
587
+38%
561
-4%
EPS (Diluted)
35.43
N/A
52.14
+47%
40.1
-23%
11.39
-72%
-60.25
N/A
-385.75
-540%
-328.34
+15%
-349.47
-6%
-62.68
+82%
-57.68
+8%
-13.58
+76%
-2.98
+78%
-4.54
-52%
-3.72
+18%
0.05
N/A
0.01
-80%
-1.94
N/A
-2.09
-8%
-3.38
-62%
-4.09
-21%
-6.09
-49%
1.68
N/A
3.52
+110%
4.27
+21%
2.28
-47%
-0.82
N/A
0.31
N/A
0.44
+42%
1.3
+195%
1.31
+1%
1.39
+6%
1.42
+2%
0.81
-43%
0.82
+1%
1.25
+52%
1.15
-8%
1.83
+59%
1.59
-13%
1.14
-28%
1.18
+4%
1.17
-1%
1.08
-8%
1.29
+19%
1.34
+4%
1.63
+22%
1.8
+10%
1.08
-40%
1.04
-4%
0
N/A
0.11
N/A
0.48
+336%
0.46
-4%
0.92
+100%
0.97
+5%
1.36
+40%
1.32
-3%
0.02
-98%
0.15
+650%
-1.18
N/A
-1.11
+6%
-1.92
-73%
-1.69
+12%
-0.92
+46%
-0.71
+23%
0.53
N/A
0.67
+26%
0.94
+40%
0.86
-9%