Inmobiliaria Colonial SOCIMI SA
MAD:COL

Watchlist Manager
Inmobiliaria Colonial SOCIMI SA Logo
Inmobiliaria Colonial SOCIMI SA
MAD:COL
Watchlist
Price: 5.805 EUR -1.36% Market Closed
Market Cap: 3.6B EUR

Relative Value

The Relative Value of one COL stock under the Base Case scenario is 9.868 EUR. Compared to the current market price of 5.805 EUR, Inmobiliaria Colonial SOCIMI SA is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COL Relative Value
Base Case
9.868 EUR
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
19
Median 3Y
5.7
Median 5Y
6.6
Industry
3.6
Forward
8.6
vs History
28
vs Industry
40
Median 3Y
3.8
Median 5Y
6.9
Industry
16.5
Forward
17.2
vs History
76
vs Industry
39
Median 3Y
11.1
Median 5Y
12
Industry
10.9
vs History
vs Industry
22
Median 3Y
2.7
Median 5Y
4.2
Industry
12.8
vs History
41
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
vs History
69
vs Industry
7
Median 3Y
14.2
Median 5Y
14.9
Industry
6.4
Forward
16.8
vs History
52
vs Industry
16
Median 3Y
18.9
Median 5Y
18.9
Industry
11.8
vs History
41
vs Industry
19
Median 3Y
17.9
Median 5Y
20.9
Industry
15.8
Forward
20.8
vs History
41
vs Industry
26
Median 3Y
18.2
Median 5Y
21.4
Industry
18.9
Forward
18.2
vs History
90
vs Industry
29
Median 3Y
29.8
Median 5Y
30.6
Industry
18.4
vs History
90
vs Industry
29
Median 3Y
30.4
Median 5Y
31.1
Industry
20.2
vs History
80
vs Industry
51
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

COL Competitors Multiples
Inmobiliaria Colonial SOCIMI SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Inmobiliaria Colonial SOCIMI SA
MAD:COL
3.6B EUR 7 11.7 21.5 22
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.3B USD 3.8 93.6 11.3 27.1
US
Boston Properties Inc
NYSE:BXP
10.2B USD 3 716.8 13.4 25
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
7.4B USD 4.2 908 20.8 59.7
FR
Covivio SA
PAR:COV
5.5B EUR 4.2 80.7 15.7 17.9
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.9 42 38.1 38.1
JP
Japan Real Estate Investment Corp
TSE:8952
811B JPY 9.7 21.6 22.1 28.8
AU
Dexus
ASX:DXS
8B AUD 9.3 -8.2 33.2 33.2
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
612.7B JPY 7.8 12.4 21.3 26.5