Catenon SA
MAD:COM
Balance Sheet
Balance Sheet Decomposition
Catenon SA
Catenon SA
Balance Sheet
Catenon SA
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Cash Equivalents |
1
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
3
|
3
|
5
|
6
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
|
| Accounts Receivables |
3
|
3
|
3
|
5
|
6
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
4
|
4
|
5
|
7
|
7
|
4
|
4
|
3
|
3
|
2
|
4
|
4
|
4
|
4
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
2
|
2
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Total Assets |
10
N/A
|
10
-1%
|
10
0%
|
13
+33%
|
13
-2%
|
8
-32%
|
7
-18%
|
6
-14%
|
6
-7%
|
5
-17%
|
5
+16%
|
6
+11%
|
6
-6%
|
6
+3%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
4
|
5
|
5
|
4
|
4
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
|
| Long-Term Debt |
5
|
4
|
5
|
4
|
3
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
10
+13%
|
10
+2%
|
8
-14%
|
7
-14%
|
7
-8%
|
5
-28%
|
3
-32%
|
3
-7%
|
3
+14%
|
3
-13%
|
3
+8%
|
3
-3%
|
3
-15%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
7
|
8
|
11
|
9
|
1
|
4
|
0
|
1
|
0
|
3
|
0
|
3
|
3
|
3
|
|
| Additional Paid In Capital |
9
|
9
|
11
|
13
|
13
|
13
|
3
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
|
| Treasury Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
9
|
8
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
0
-85%
|
0
N/A
|
5
N/A
|
5
+18%
|
2
-64%
|
2
+13%
|
3
+25%
|
3
-7%
|
1
-54%
|
2
+101%
|
3
+14%
|
2
-9%
|
3
+25%
|
|
| Total Liabilities & Equity |
10
N/A
|
10
-1%
|
10
0%
|
13
+33%
|
13
-2%
|
8
-32%
|
7
-18%
|
6
-14%
|
6
-7%
|
5
-17%
|
5
+16%
|
6
+11%
|
6
-6%
|
6
+3%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
14
|
14
|
16
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
18
|
18
|
18
|
18
|
|