Catenon SA
MAD:COM

Watchlist Manager
Catenon SA Logo
Catenon SA
MAD:COM
Watchlist
Price: 1.09 EUR -0.91% Market Closed
Market Cap: 20.4m EUR

Relative Value

The Relative Value of one COM stock under the Base Case scenario is 1.21 EUR. Compared to the current market price of 1.09 EUR, Catenon SA is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COM Relative Value
Base Case
1.21 EUR
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
48
Median 3Y
1.5
Median 5Y
1.6
Industry
1.3
Forward
1.5
vs History
42
vs Industry
10
Median 3Y
19
Median 5Y
17.3
Industry
18.5
Forward
2.3
vs History
65
vs Industry
23
Median 3Y
16.6
Median 5Y
15.8
Industry
12.8
vs History
73
vs Industry
6
Median 3Y
29.4
Median 5Y
28.8
Industry
17.2
vs History
79
vs Industry
22
Median 3Y
5.9
Median 5Y
6.4
Industry
2.5
vs History
60
vs Industry
45
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4
Forward
1.4
vs History
58
vs Industry
71
Median 3Y
1.4
Median 5Y
1.6
Industry
3.3
vs History
76
vs Industry
12
Median 3Y
13.2
Median 5Y
13.2
Industry
9.6
Forward
8.1
vs History
77
vs Industry
3
Median 3Y
17.8
Median 5Y
17.8
Industry
12.3
Forward
10.9
vs History
68
vs Industry
21
Median 3Y
16.2
Median 5Y
15.8
Industry
11.8
vs History
73
vs Industry
6
Median 3Y
24
Median 5Y
23.4
Industry
13.9
vs History
66
vs Industry
31
Median 3Y
3.1
Median 5Y
3.5
Industry
1.8

Multiples Across Competitors

COM Competitors Multiples
Catenon SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Catenon SA
MAD:COM
19.3m EUR 1.5 19 10 10.6
JP
Recruit Holdings Co Ltd
TSE:6098
12.6T JPY 3.5 28.9 18.9 22.7
NL
Randstad NV
AEX:RAND
5.5B EUR 0.2 106 8.2 18.4
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.4 8.2 11.5
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 29.6 24.7 35.8
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50 40.3 41
JP
Persol Holdings Co Ltd
TSE:2181
643.4B JPY 0.4 19.2 6.7 10.7
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 13.9 6.8 8.5
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
PL
Benefit Systems SA
WSE:BFT
11.1B PLN 2.7 21 11.1 18.4
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.3 11.6 15
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Catenon SA
MAD:COM
Average EV/EBITDA: 14.9
10
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
18.9
12%
1.6
NL
R
Randstad NV
AEX:RAND
8.2
6%
1.4
CH
A
Adecco Group AG
SIX:ADEN
8.2
8%
1
US
R
Robert Half Inc
SWB:RHJ
24.7
16%
1.5
CN
5
51job Inc
F:IWQ
40.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.7
8%
0.8
US
Korn Ferry
NYSE:KFY
6.8
9%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
PL
B
Benefit Systems SA
WSE:BFT
11.1
26%
0.4
US
TriNet Group Inc
NYSE:TNET
11.6
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Catenon SA
MAD:COM
Average EV/EBIT: 19.2
10.6
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
22.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.4
19%
1
CH
A
Adecco Group AG
SIX:ADEN
11.5
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
35.8
18%
2
CN
5
51job Inc
F:IWQ
41
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.7
N/A N/A
US
Korn Ferry
NYSE:KFY
8.5
10%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
18.4
27%
0.7
US
TriNet Group Inc
NYSE:TNET
15
1%
15