Amrest Holdings SE
MAD:EAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Amrest Holdings SE
MAD:EAT
|
ES |
|
G
|
General Mills Inc
LSE:0R1X
|
US |
Balance Sheet
Balance Sheet Decomposition
Amrest Holdings SE
Amrest Holdings SE
Balance Sheet
Amrest Holdings SE
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
3
|
8
|
7
|
13
|
9
|
39
|
62
|
32
|
51
|
63
|
60
|
71
|
62
|
131
|
118
|
106
|
205
|
199
|
230
|
228
|
140
|
146
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
39
|
62
|
32
|
51
|
63
|
60
|
71
|
62
|
131
|
118
|
106
|
205
|
199
|
230
|
228
|
135
|
140
|
|
| Cash Equivalents |
2
|
3
|
8
|
7
|
13
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Short-Term Investments |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
3
|
5
|
3
|
5
|
16
|
10
|
13
|
20
|
24
|
21
|
17
|
22
|
24
|
40
|
63
|
109
|
68
|
73
|
92
|
104
|
78
|
68
|
|
| Accounts Receivables |
3
|
3
|
4
|
3
|
3
|
6
|
6
|
7
|
13
|
14
|
11
|
9
|
8
|
10
|
16
|
28
|
30
|
22
|
24
|
31
|
31
|
17
|
12
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
2
|
10
|
4
|
6
|
7
|
10
|
10
|
9
|
14
|
14
|
24
|
35
|
80
|
46
|
48
|
61
|
72
|
61
|
56
|
|
| Inventory |
1
|
1
|
2
|
2
|
3
|
5
|
5
|
5
|
9
|
10
|
11
|
12
|
14
|
18
|
22
|
26
|
30
|
27
|
33
|
38
|
35
|
33
|
34
|
|
| Other Current Assets |
1
|
1
|
2
|
3
|
3
|
5
|
5
|
4
|
4
|
6
|
5
|
5
|
10
|
22
|
29
|
35
|
19
|
13
|
11
|
13
|
10
|
38
|
10
|
|
| Total Current Assets |
7
|
8
|
16
|
17
|
24
|
36
|
58
|
85
|
66
|
91
|
100
|
94
|
117
|
126
|
222
|
242
|
265
|
312
|
316
|
373
|
377
|
289
|
257
|
|
| PP&E Net |
37
|
41
|
45
|
50
|
73
|
119
|
132
|
160
|
214
|
236
|
243
|
239
|
237
|
286
|
406
|
501
|
1 438
|
1 185
|
1 232
|
1 315
|
1 406
|
1 546
|
1 565
|
|
| PP&E Gross |
37
|
41
|
45
|
50
|
73
|
119
|
132
|
160
|
214
|
236
|
243
|
239
|
237
|
286
|
406
|
501
|
1 438
|
1 185
|
1 232
|
1 315
|
1 406
|
1 546
|
1 565
|
|
| Accumulated Depreciation |
33
|
42
|
49
|
59
|
70
|
74
|
90
|
105
|
126
|
145
|
181
|
213
|
239
|
280
|
369
|
434
|
529
|
600
|
670
|
717
|
729
|
809
|
903
|
|
| Intangible Assets |
2
|
2
|
4
|
3
|
4
|
11
|
11
|
15
|
123
|
128
|
125
|
124
|
128
|
132
|
149
|
261
|
254
|
241
|
237
|
236
|
237
|
238
|
240
|
|
| Goodwill |
1
|
1
|
1
|
6
|
43
|
73
|
70
|
74
|
167
|
150
|
145
|
136
|
131
|
166
|
215
|
357
|
350
|
312
|
317
|
283
|
253
|
213
|
211
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
9
|
0
|
6
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
32
|
81
|
5
|
5
|
5
|
1
|
1
|
3
|
|
| Other Long-Term Assets |
2
|
2
|
8
|
7
|
17
|
18
|
10
|
7
|
16
|
14
|
16
|
18
|
19
|
23
|
40
|
48
|
48
|
61
|
69
|
69
|
78
|
82
|
85
|
|
| Other Assets |
1
|
1
|
1
|
6
|
43
|
73
|
70
|
74
|
167
|
150
|
145
|
136
|
131
|
166
|
215
|
357
|
350
|
312
|
317
|
283
|
253
|
213
|
211
|
|
| Total Assets |
47
N/A
|
53
+12%
|
75
+42%
|
84
+13%
|
162
+93%
|
265
+64%
|
281
+6%
|
346
+23%
|
591
+71%
|
626
+6%
|
635
+1%
|
616
-3%
|
637
+4%
|
737
+16%
|
1 037
+41%
|
1 442
+39%
|
2 435
+69%
|
2 114
-13%
|
2 175
+3%
|
2 280
+5%
|
2 352
+3%
|
2 368
+1%
|
2 362
0%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
11
|
13
|
14
|
20
|
31
|
65
|
20
|
23
|
32
|
38
|
0
|
0
|
0
|
0
|
74
|
91
|
101
|
93
|
89
|
104
|
106
|
98
|
92
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
11
|
12
|
14
|
13
|
16
|
19
|
55
|
66
|
107
|
80
|
151
|
79
|
84
|
161
|
149
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
27
|
29
|
5
|
0
|
11
|
10
|
104
|
3
|
18
|
45
|
37
|
0
|
20
|
48
|
38
|
7
|
209
|
239
|
282
|
275
|
224
|
225
|
296
|
|
| Other Current Liabilities |
1
|
0
|
0
|
1
|
1
|
0
|
20
|
24
|
26
|
33
|
70
|
69
|
90
|
113
|
65
|
97
|
82
|
66
|
57
|
168
|
191
|
74
|
56
|
|
| Total Current Liabilities |
40
|
42
|
19
|
21
|
43
|
75
|
153
|
59
|
87
|
128
|
121
|
83
|
126
|
180
|
233
|
260
|
499
|
478
|
579
|
626
|
605
|
558
|
593
|
|
| Long-Term Debt |
6
|
5
|
21
|
20
|
36
|
96
|
28
|
95
|
189
|
151
|
225
|
264
|
233
|
223
|
436
|
658
|
1 375
|
1 293
|
1 206
|
1 257
|
1 287
|
1 362
|
1 326
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
36
|
31
|
29
|
24
|
20
|
25
|
27
|
50
|
51
|
39
|
45
|
43
|
35
|
35
|
39
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
4
|
3
|
4
|
35
|
49
|
16
|
15
|
16
|
14
|
9
|
10
|
10
|
7
|
9
|
11
|
15
|
16
|
7
|
|
| Other Liabilities |
0
|
0
|
2
|
2
|
2
|
2
|
3
|
2
|
70
|
53
|
8
|
16
|
10
|
15
|
19
|
44
|
33
|
40
|
37
|
23
|
24
|
25
|
26
|
|
| Total Liabilities |
45
N/A
|
48
+6%
|
42
-12%
|
43
+1%
|
82
+93%
|
179
+118%
|
190
+6%
|
161
-15%
|
417
+159%
|
411
-1%
|
398
-3%
|
402
+1%
|
406
+1%
|
458
+13%
|
724
+58%
|
1 021
+41%
|
1 968
+93%
|
1 857
-6%
|
1 876
+1%
|
1 960
+4%
|
1 966
+0%
|
1 996
+2%
|
1 990
0%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|
| Retained Earnings |
1
|
5
|
32
|
42
|
86
|
79
|
83
|
175
|
143
|
210
|
239
|
234
|
256
|
278
|
210
|
223
|
270
|
88
|
117
|
117
|
162
|
155
|
157
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
189
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
15
|
8
|
7
|
4
|
4
|
10
|
18
|
26
|
|
| Other Equity |
1
|
0
|
0
|
1
|
7
|
6
|
8
|
10
|
31
|
5
|
3
|
20
|
25
|
1
|
75
|
46
|
54
|
82
|
73
|
52
|
25
|
23
|
17
|
|
| Total Equity |
2
N/A
|
5
+171%
|
32
+600%
|
41
+28%
|
80
+94%
|
86
+7%
|
91
+6%
|
185
+103%
|
173
-6%
|
214
+24%
|
236
+10%
|
214
-9%
|
231
+8%
|
279
+21%
|
314
+12%
|
421
+34%
|
467
+11%
|
258
-45%
|
299
+16%
|
320
+7%
|
385
+20%
|
373
-3%
|
371
0%
|
|
| Total Liabilities & Equity |
47
N/A
|
53
+12%
|
75
+42%
|
84
+13%
|
162
+93%
|
265
+64%
|
281
+6%
|
346
+23%
|
591
+71%
|
626
+6%
|
635
+1%
|
616
-3%
|
637
+4%
|
737
+16%
|
1 037
+41%
|
1 442
+39%
|
2 435
+69%
|
2 114
-13%
|
2 175
+3%
|
2 280
+5%
|
2 352
+3%
|
2 368
+1%
|
2 362
0%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
135
|
135
|
135
|
135
|
142
|
142
|
142
|
189
|
212
|
212
|
212
|
212
|
212
|
212
|
212
|
218
|
219
|
219
|
219
|
219
|
218
|
217
|
214
|
|