A

Amrest Holdings SE
MAD:EAT

Watchlist Manager
Amrest Holdings SE
MAD:EAT
Watchlist
Price: 3.235 EUR -1.07%
Market Cap: €703.7m

Relative Value

The Relative Value of one EAT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.235 EUR, Amrest Holdings SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EAT Competitors Multiples
Amrest Holdings SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Amrest Holdings SE
MAD:EAT
2.9B EUR 0.3 30.7 1.1 3.4
US
McDonald's Corp
NYSE:MCD
223.4B USD 8.5 26.5 18.2 21.4
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
111.1B USD 2.9 59 22.5 33.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.5B USD 4.5 34.6 22.5 26.5
UK
Compass Group PLC
LSE:CPG
38B GBP 0.8 20.3 11 14
US
Yum! Brands Inc
NYSE:YUM
43B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.1B USD 3.3 33.6 16 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 5.5 1 019 380.4 -368.2
US
Darden Restaurants Inc
NYSE:DRI
23.2B USD 1.8 20.3 13.4 18.3
CN
MIXUE Group
HKEX:2097
169.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
A
Amrest Holdings SE
MAD:EAT
Average EV/EBITDA: 429
1.1
6%
0.2
US
McDonald's Corp
NYSE:MCD
18.2
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.5
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
8%
2.8
UK
Compass Group PLC
LSE:CPG
11
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
380.4
116%
3.3
US
Darden Restaurants Inc
NYSE:DRI
13.4
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
A
Amrest Holdings SE
MAD:EAT
Average EV/EBIT: 545.2
3.4
3%
1.1
US
McDonald's Corp
NYSE:MCD
21.4
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.7
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -368.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.3
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A