G

Grenergy Renovables SA
MAD:GRE

Watchlist Manager
Grenergy Renovables SA
MAD:GRE
Watchlist
Price: 75.1 EUR 6.22% Market Closed
Market Cap: 2.1B EUR

Relative Value

The Relative Value of one GRE stock under the Base Case scenario is 130.58 EUR. Compared to the current market price of 75.1 EUR, Grenergy Renovables SA is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRE Relative Value
Base Case
130.58 EUR
Undervaluation 42%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
41
Median 3Y
2.5
Median 5Y
4.4
Industry
1.7
Forward
3.1
vs History
71
vs Industry
30
Median 3Y
15.3
Median 5Y
35.8
Industry
15.1
Forward
23.6
vs History
41
vs Industry
67
Median 3Y
10.9
Median 5Y
4.1
Industry
7.4
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-13.2
Industry
14.6
vs History
20
vs Industry
22
Median 3Y
2.8
Median 5Y
3.8
Industry
1.4
vs History
90
vs Industry
49
Median 3Y
4
Median 5Y
5.2
Industry
2.9
Forward
3.9
vs History
76
vs Industry
53
Median 3Y
7.9
Median 5Y
10.2
Industry
7.9
vs History
76
vs Industry
51
Median 3Y
11.8
Median 5Y
17.6
Industry
10.6
Forward
13.5
vs History
76
vs Industry
56
Median 3Y
12.7
Median 5Y
23.1
Industry
15.3
Forward
16.2
vs History
41
vs Industry
74
Median 3Y
16.6
Median 5Y
5.6
Industry
11.3
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6
Industry
16.8
vs History
36
vs Industry
36
Median 3Y
1.3
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

GRE Competitors Multiples
Grenergy Renovables SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Grenergy Renovables SA
MAD:GRE
2.1B EUR 2.1 15.4 9.7 11.3
CN
China Yangtze Power Co Ltd
SSE:600900
686.1B CNY 8.2 21 20.3 20.3
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 281T IDR 125.7 540.4 178.2 178.2
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
169.6B CNY 6.5 20.5 21.2 21.2
CN
China Longyuan Power Group Corp Ltd
HKEX:916
149.1B HKD 4.1 25.2 23.2 23.2
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.7T INR 14.1 84.9 24.4 34.5
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
118.4B CNY 4 22.2 34 34
ES
EDP Renovaveis SA
ELI:EDPR
12.4B EUR 3.2 -19.8 21.2 21.2
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
70.4B CNY 42.4 16.4 174.4 174.4
IN
NHPC Ltd
NSE:NHPC
774.8B INR 6.9 24.4 19 25.3
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
771.3B INR 31.9 127.1 43.7 75.4