Grenergy Renovables SA
MAD:GRE
Intrinsic Value
The intrinsic value of one GRE stock under the Base Case scenario is 100.95 EUR. Compared to the current market price of 64.9 EUR, Grenergy Renovables SA is Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Grenergy Renovables SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Grenergy Renovables SA
Balance Sheet Decomposition
Grenergy Renovables SA
Current Assets | 666m |
Cash & Short-Term Investments | 2.1m |
Receivables | 82.3m |
Other Current Assets | 581.6m |
Non-Current Assets | 1.2B |
Long-Term Investments | 3.1m |
PP&E | 980.2m |
Intangibles | 6.3m |
Other Non-Current Assets | 219.6m |
Free Cash Flow Analysis
Grenergy Renovables SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Grenergy Renovables SA
Revenue
|
531.6m
EUR
|
Cost of Revenue
|
-332m
EUR
|
Gross Profit
|
199.6m
EUR
|
Operating Expenses
|
-85.2m
EUR
|
Operating Income
|
114.3m
EUR
|
Other Expenses
|
-54.5m
EUR
|
Net Income
|
59.8m
EUR
|
GRE Profitability Score
Profitability Due Diligence
Grenergy Renovables SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Grenergy Renovables SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
GRE Solvency Score
Solvency Due Diligence
Grenergy Renovables SA's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Grenergy Renovables SA's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRE Price Targets Summary
Grenergy Renovables SA
According to Wall Street analysts, the average 1-year price target for GRE is 76.17 EUR with a low forecast of 44.44 EUR and a high forecast of 105 EUR.
Dividends
Current shareholder yield for GRE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GRE stock under the Base Case scenario is 100.95 EUR.
Compared to the current market price of 64.9 EUR, Grenergy Renovables SA is Undervalued by 36%.