Income Statement

Revenue

+12%

10Y

Operating Income

Currency: EUR

	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Jun-2011	Sep-2011	Dec-2011	Jun-2012	Sep-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Dec-2021	Mar-2022	Jun-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	(2)	0	0	176	0	0	259	0	222	0	209	0	225	0	229	0	250	0	274	0	324	59	115	0	223	107	104	234	136	211	363	230	212	0	443	0	185	0	533	0	0	0
Revenue	648 N/A	686 +6%	706 +3%	754 +7%	816 +8%	879 +8%	915 +4%	930 +2%	1 669 +79%	991 -41%	1 879 +90%	2 345 +25%	1 796 -23%	3 682 +105%	4 436 +20%	2 621 -41%	4 645 +77%	2 742 -41%	2 972 +8%	3 355 +13%	3 645 +9%	3 935 +8%	3 986 +1%	4 050 +2%	4 291 +6%	4 318 +1%	4 246 -2%	4 487 +6%	4 790 +7%	5 099 +6%	6 392 +25%	5 353 -16%	6 706 +25%	5 340 -20%	5 231 -2%	5 199 -1%	4 933 -5%	7 552 +53%	7 743 +3%	6 064 -22%	6 358 +5%	6 479 +2%	8 076 +25%	6 592 -18%	6 656 +1%	6 811 +2%	7 006 +3%	7 212 +3%	7 372 +2%	7 446 +1%	7 518 +1%
Gross Profit
Cost of Revenue	(203)	(200)	(160)	(149)	(150)	(159)	(172)	(186)	(575)	(226)	(657)	(923)	(968)	(1 741)	(2 045)	(1 291)	(1 543)	(1 324)	(660)	(1 656)	(1 717)	(2 004)	(2 595)	(2 138)	(2 217)	(2 166)	(2 191)	(2 437)	(2 621)	(2 757)	(3 460)	(3 099)	(3 826)	(3 085)	(3 034)	(2 869)	(2 971)	(4 514)	(4 708)	(3 832)	(4 067)	(4 158)	(5 126)	(4 097)	(4 098)	(4 190)	(4 288)	(4 418)	(4 514)	(4 514)	(4 579)
Gross Profit	445 N/A	485 +9%	546 +13%	606 +11%	666 +10%	720 +8%	743 +3%	744 +0%	1 095 +47%	766 -30%	1 222 +60%	1 421 +16%	827 -42%	1 942 +135%	2 390 +23%	1 330 -44%	3 102 +133%	1 418 -54%	2 312 +63%	1 699 -26%	1 928 +13%	1 931 +0%	1 390 -28%	1 912 +38%	2 074 +8%	2 152 +4%	2 055 -5%	2 050 0%	2 169 +6%	2 341 +8%	2 932 +25%	2 254 -23%	2 880 +28%	2 255 -22%	2 197 -3%	2 331 +6%	1 963 -16%	3 038 +55%	3 035 0%	2 232 -26%	2 291 +3%	2 321 +1%	2 951 +27%	2 495 -15%	2 558 +3%	2 621 +2%	2 718 +4%	2 795 +3%	2 858 +2%	2 932 +3%	2 939 +0%
Operating Income
Operating Expenses	(345)	(366)	(399)	(429)	(464)	(501)	(516)	(514)	(694)	(540)	(878)	(1 087)	(549)	(1 209)	(1 331)	(670)	(1 874)	(682)	(1 539)	(842)	(1 017)	(961)	(438)	(973)	(1 049)	(1 149)	(1 083)	(1 055)	(1 139)	(1 219)	(1 575)	(1 262)	(1 610)	(1 280)	(1 290)	(1 319)	(1 400)	(2 069)	(2 125)	(1 529)	(1 716)	(1 714)	(2 104)	(1 759)	(1 675)	(1 702)	(1 719)	(1 639)	(1 631)	(1 607)	(1 581)
Selling, General & Administrative	(195)	(194)	(209)	(222)	(238)	(261)	(273)	(276)	(432)	(289)	(487)	(639)	(459)	(812)	(902)	(545)	(1 049)	(511)	(688)	(566)	(456)	(671)	(252)	(713)	(765)	(795)	(740)	(753)	(803)	(856)	(1 107)	(932)	(1 172)	(895)	(970)	(962)	(969)	(1 523)	(1 578)	(1 102)	(1 254)	(1 247)	(1 549)	(1 260)	(1 241)	(1 266)	(1 284)	(1 144)	(1 176)	(1 159)	(1 125)
Research & Development	0	0	0	0	0	0	0	0	(25)	0	0	(58)	(89)	0	(90)	(115)	(120)	(111)	0	(168)	0	(211)	(91)	(185)	(208)	(274)	(262)	(221)	(240)	(254)	(321)	(274)	(345)	(261)	(288)	(291)	(300)	(499)	(498)	(317)	(326)	(329)	(417)	(331)	(353)	(343)	(342)	(331)	(354)	(368)	(377)
Depreciation & Amortization	(29)	(31)	(32)	(31)	(33)	(36)	(40)	(42)	0	(46)	(52)	0	0	(64)	0	(10)	(130)	(59)	(155)	(108)	(97)	(79)	(137)	(75)	(76)	(80)	(81)	(82)	(96)	(109)	0	0	0	(123)	(32)	(65)	(148)	(66)	(69)	(132)	(154)	(156)	0	(172)	(83)	(95)	0	(165)	(101)	(80)	0
Other Operating Expenses	(121)	(141)	(158)	(176)	(192)	(203)	(203)	(196)	(237)	(205)	(339)	(389)	0	(334)	(339)	0	(574)	0	(696)	0	(464)	0	41	0	0	0	0	0	0	0	(147)	(56)	(93)	0	0	0	16	20	21	22	19	18	(138)	3	3	3	(92)	0	0	0	(80)
Operating Income	100 N/A	119 +19%	147 +24%	176 +20%	202 +15%	219 +9%	226 +3%	230 +2%	400 +74%	226 -44%	344 +52%	336 -2%	279 -17%	732 +163%	1 059 +45%	660 -38%	1 228 +86%	736 -40%	773 +5%	858 +11%	911 +6%	970 +6%	952 -2%	939 -1%	1 025 +9%	1 003 -2%	972 -3%	994 +2%	1 030 +4%	1 122 +9%	1 358 +21%	992 -27%	1 270 +28%	975 -23%	907 -7%	1 012 +12%	563 -44%	969 +72%	910 -6%	702 -23%	576 -18%	607 +5%	846 +39%	736 -13%	883 +20%	919 +4%	999 +9%	1 155 +16%	1 228 +6%	1 325 +8%	1 358 +2%
Pre-Tax Income
Interest Income Expense	7	5	(0)	(1)	(0)	2	5	(11)	(52)	8	(18)	(99)	(175)	(115)	(202)	(247)	(446)	(221)	(229)	(252)	(262)	(264)	(235)	(211)	(257)	(275)	(260)	(279)	(313)	(249)	(311)	(203)	(169)	(70)	(75)	(64)	(168)	(305)	(288)	(207)	(201)	(264)	(408)	(332)	(512)	(553)	(610)	(490)	(638)	(631)	(585)
Non-Reccuring Items	0	0	(1)	(2)	1	3	0	1	0	(16)	(22)	0	0	(0)	0	0	(16)	0	0	0	(0)	0	0	0	(6)	(19)	18	30	(2)	(38)	0	(37)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(25)	0	0	0	0	0	0	0
Total Other Income	(43)	(22)	(23)	(27)	(31)	(26)	(28)	(42)	(42)	(60)	(80)	(80)	(24)	(298)	(298)	(25)	(21)	(18)	(17)	(16)	(15)	(16)	(16)	(16)	(14)	(14)	(17)	(19)	(19)	(19)	21	24	24	(27)	(16)	(18)	(44)	(43)	(44)	(134)	(180)	(204)	(204)	(154)	(34)	(51)	(51)	(212)	(78)	(58)	(58)
Pre-Tax Income	64 N/A	102 +61%	124 +21%	146 +18%	172 +18%	198 +15%	204 +3%	178 -13%	306 +72%	158 -49%	223 +42%	156 -30%	80 -49%	320 +300%	560 +75%	388 -31%	745 +92%	498 -33%	527 +6%	590 +12%	634 +8%	690 +9%	701 +2%	713 +2%	747 +5%	696 -7%	713 +2%	726 +2%	697 -4%	817 +17%	1 068 +31%	776 -27%	1 125 +45%	879 -22%	816 -7%	930 +14%	350 -62%	622 +78%	578 -7%	361 -38%	195 -46%	139 -29%	234 +69%	224 -4%	338 +51%	315 -7%	339 +7%	444 +31%	512 +15%	636 +24%	714 +12%
Net Income
Tax Provision	(18)	(27)	(35)	(41)	(50)	(56)	(56)	(47)	(79)	(43)	(60)	(45)	(30)	(111)	(198)	(133)	(247)	(155)	(142)	(123)	(129)	(159)	(166)	(168)	(190)	(34)	(11)	(131)	(126)	(168)	(216)	(130)	(184)	(131)	(121)	(171)	(85)	(143)	(136)	(90)	(66)	(49)	(55)	(43)	(71)	(100)	(132)	(231)	(229)	(239)	(256)
Income from Continuing Operations	46	75	88	105	122	142	148	131	227	115	164	112	50	209	361	255	498	342	385	467	505	531	535	545	558	661	702	594	571	649	852	646	940	748	695	758	265	479	442	271	129	90	180	181	266	215	207	213	283	397	458
Income to Minority Interest	(0)	(0)	(1)	(0)	(0)	(1)	0	1	3	0	2	0	0	(0)	1	1	5	3	3	3	2	1	0	1	1	1	2	2	(7)	(23)	(41)	(59)	(78)	(90)	(94)	(83)	(77)	(100)	(110)	(63)	(82)	(95)	(130)	(121)	(95)	(67)	(63)	(56)	(88)	(99)	(85)
Net Income (Common)	45 N/A	75 +65%	88 +17%	104 +19%	122 +16%	141 +16%	148 +5%	133 -10%	230 +73%	116 -50%	165 +43%	112 -32%	50 -55%	208 +314%	362 +74%	257 -29%	503 +96%	346 -31%	388 +12%	470 +21%	507 +8%	532 +5%	535 +1%	545 +2%	559 +2%	663 +19%	704 +6%	597 -15%	565 -5%	625 +11%	812 +30%	557 -31%	824 +48%	619 -25%	562 -9%	667 +19%	189 -72%	379 +101%	332 -12%	208 -37%	47 -78%	(5) N/A	50 N/A	59 +18%	171 +189%	148 -14%	144 -3%	157 +9%	195 +24%	297 +52%	373 +25%
EPS (Diluted)	0.1 N/A	0.15 +50%	0.17 +13%	0.2 +18%	0.24 +20%	0.28 +17%	0.29 +4%	0.26 -10%	0.45 +73%	0.22 -51%	0.33 +50%	0.23 -30%	0.08 -65%	0.31 +287%	0.57 +84%	0.37 -35%	0.75 +103%	0.51 -32%	0.57 +12%	0.69 +21%	0.74 +7%	0.39 -47%	0.77 +97%	0.8 +4%	0.82 +2%	0.97 +18%	1.03 +6%	0.87 -16%	0.82 -6%	0.91 +11%	1.18 +30%	0.8 -32%	1.19 +49%	0.9 -24%	0.82 -9%	0.99 +21%	0.28 -72%	0.56 +100%	0.49 -13%	0.31 -37%	0.07 -77%	0 N/A	0.08 N/A	0.09 +12%	0.25 +178%	0.21 -16%	0.21 N/A	0.23 +10%	0.29 +26%	0.44 +52%	0.55 +25%

Income Statement Balance Sheet Cash Flow Statement

Grifols SA
MAD:GRF

Income Statement

Earnings Waterfall
Grifols SA

Income Statement
Grifols SA

See Also

Company

Help

Tools

Stocks

Grifols SA MAD:GRF

Income Statement

Earnings Waterfall Grifols SA

Income Statement Grifols SA

See Also

Company

Help

Tools

Stocks

Grifols SA
MAD:GRF

Earnings Waterfall
Grifols SA

Income Statement
Grifols SA