Grifols SA
MAD:GRF

Watchlist Manager
Grifols SA Logo
Grifols SA
MAD:GRF
Watchlist
Price: 11.92 EUR 0.72% Market Closed
Market Cap: 8.1B EUR

Intrinsic Value

The intrinsic value of one GRF stock under the Base Case scenario is 26.21 EUR. Compared to the current market price of 11.92 EUR, Grifols SA is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRF Intrinsic Value
26.21 EUR
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Grifols SA

What is Valuation History?
Compare GRF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Grifols SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grifols SA

Current Assets 5.2B
Cash & Short-Term Investments 822.1m
Receivables 1B
Other Current Assets 3.4B
Non-Current Assets 14.5B
Long-Term Investments 501m
PP&E 3.1B
Intangibles 10.5B
Other Non-Current Assets 384.9m
Efficiency

Free Cash Flow Analysis
Grifols SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grifols SA

Revenue
7.4B EUR
Cost of Revenue
-4.5B EUR
Gross Profit
2.9B EUR
Operating Expenses
-1.6B EUR
Operating Income
1.3B EUR
Other Expenses
-1B EUR
Net Income
297.4m EUR
Fundamental Scores

GRF Profitability Score
Profitability Due Diligence

Grifols SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
47/100
Profitability
Score

Grifols SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

GRF Solvency Score
Solvency Due Diligence

Grifols SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
32/100
Solvency
Score

Grifols SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRF Price Targets Summary
Grifols SA

Wall Street analysts forecast GRF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRF is 16.9 EUR with a low forecast of 9.09 EUR and a high forecast of 25.2 EUR.

Lowest
Price Target
9.09 EUR
24% Downside
Average
Price Target
16.9 EUR
42% Upside
Highest
Price Target
25.2 EUR
111% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

GRF News

What is the Intrinsic Value of one GRF stock?

The intrinsic value of one GRF stock under the Base Case scenario is 26.21 EUR.

Is GRF stock undervalued or overvalued?

Compared to the current market price of 11.92 EUR, Grifols SA is Undervalued by 55%.

Back to Top