
Grifols SA
MAD:GRF

Intrinsic Value
The intrinsic value of one
GRF
stock under the Base Case scenario is
22.665
EUR.
Compared to the current market price of 9.306 EUR,
Grifols SA
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Grifols SA
Fundamental Analysis


Revenue & Expenses Breakdown
Grifols SA
Balance Sheet Decomposition
Grifols SA
Current Assets | 5.7B |
Cash & Short-Term Investments | 1.2B |
Receivables | 871.6m |
Other Current Assets | 3.6B |
Non-Current Assets | 15.7B |
Long-Term Investments | 559.5m |
PP&E | 4.3B |
Intangibles | 10.3B |
Other Non-Current Assets | 478.9m |
Free Cash Flow Analysis
Grifols SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Grifols SA
Revenue
|
7.2B
EUR
|
Cost of Revenue
|
-4.4B
EUR
|
Gross Profit
|
2.8B
EUR
|
Operating Expenses
|
-1.6B
EUR
|
Operating Income
|
1.2B
EUR
|
Other Expenses
|
-998.3m
EUR
|
Net Income
|
156.9m
EUR
|
GRF Profitability Score
Profitability Due Diligence
Grifols SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Grifols SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
GRF Solvency Score
Solvency Due Diligence
Grifols SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Grifols SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRF Price Targets Summary
Grifols SA
According to Wall Street analysts, the average 1-year price target for
GRF
is 15.365 EUR
with a low forecast of 9.09 EUR and a high forecast of 24.15 EUR.
Dividends
Current shareholder yield for GRF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GRF
stock under the Base Case scenario is
22.665
EUR.
Compared to the current market price of 9.306 EUR,
Grifols SA
is
Undervalued by 59%.