Industria de Diseno Textil SA
MAD:ITX

Watchlist Manager
Industria de Diseno Textil SA Logo
Industria de Diseno Textil SA
MAD:ITX
Watchlist
Price: 55.58 EUR 1.61% Market Closed
Market Cap: 173.2B EUR

Relative Value

The Relative Value of one ITX stock under the Base Case scenario is 30.15 EUR. Compared to the current market price of 55.58 EUR, Industria de Diseno Textil SA is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITX Relative Value
Base Case
30.15 EUR
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
7
Median 3Y
3.6
Median 5Y
3.5
Industry
0.6
Forward
4.3
vs History
25
vs Industry
18
Median 3Y
24.2
Median 5Y
24.6
Industry
17
Forward
28.3
vs History
12
vs Industry
17
Median 3Y
15.5
Median 5Y
15.3
Industry
8.6
vs History
14
vs Industry
14
Median 3Y
28.7
Median 5Y
26.8
Industry
17.3
vs History
3
vs Industry
6
Median 3Y
7.6
Median 5Y
6.6
Industry
1.7
vs History
1
vs Industry
8
Median 3Y
3.4
Median 5Y
3.3
Industry
0.7
Forward
4.1
vs History
4
vs Industry
16
Median 3Y
5.9
Median 5Y
5.7
Industry
2.3
vs History
14
vs Industry
21
Median 3Y
12.3
Median 5Y
12.3
Industry
8.5
Forward
14.9
vs History
23
vs Industry
20
Median 3Y
17.6
Median 5Y
18
Industry
13.2
Forward
20.9
vs History
12
vs Industry
20
Median 3Y
14.6
Median 5Y
14.5
Industry
10.1
vs History
11
vs Industry
20
Median 3Y
19.9
Median 5Y
18.5
Industry
14.4
vs History
6
vs Industry
3
Median 3Y
9.3
Median 5Y
7.5
Industry
1.1

Multiples Across Competitors

ITX Competitors Multiples
Industria de Diseno Textil SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Industria de Diseno Textil SA
MAD:ITX
173.2B EUR 4.4 28.7 15 21.2
US
TJX Companies Inc
NYSE:TJX
175B USD 3 34.2 21.8 25.8
JP
Fast Retailing Co Ltd
TSE:9983
17T JPY 5 39.4 20.1 27.8
ZA
Pepkor Holdings Ltd
JSE:PPH
97.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.6B USD 2.7 28.6 18.2 21.6
ZA
Mr Price Group Ltd
JSE:MRP
47.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
289.3B SEK 1.3 26.6 8.4 18.9
ZA
Foschini Group Ltd
JSE:TFG
25.8B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
19.6B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
17.3B USD 1.5 30.8 16.1 23.8
IN
Trent Ltd
NSE:TRENT
1.4T INR 7.7 88.7 45.6 71
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Industria de Diseno Textil SA
MAD:ITX
Average EV/EBITDA: 20.7
15
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.8
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.1
9%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18.2
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.4
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
16.1
17%
0.9
IN
Trent Ltd
NSE:TRENT
45.6
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Industria de Diseno Textil SA
MAD:ITX
Average EV/EBIT: 30
21.2
7%
3
US
TJX Companies Inc
NYSE:TJX
25.8
10%
2.6
JP
Fast Retailing Co Ltd
TSE:9983
27.8
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.6
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.9
6%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
23.8
19%
1.3
IN
Trent Ltd
NSE:TRENT
71
26%
2.7