Compania de Distribucion Integral Logista Holdings SA
MAD:LOG

Watchlist Manager
Compania de Distribucion Integral Logista Holdings SA Logo
Compania de Distribucion Integral Logista Holdings SA
MAD:LOG
Watchlist
Price: 27.86 EUR -0.21% Market Closed
Market Cap: 3.7B EUR

Intrinsic Value

The intrinsic value of one LOG stock under the Base Case scenario is 17.7 EUR. Compared to the current market price of 27.86 EUR, Compania de Distribucion Integral Logista Holdings SA is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LOG Intrinsic Value
17.7 EUR
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Compania de Distribucion Integral Logista Holdings SA

Valuation History Unavailable

Historical valuation for LOG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare LOG to

Fundamental Analysis

Compania de Distribucion Integral Logista Holdings SA
MAD:LOG
ES
Logistics & Transportation
Market Cap
3.7B EUR
IPO
Jul 10, 2014
ES
Logistics & Transportation
Market Cap
3.7B EUR
IPO
Jul 10, 2014
Price
false
EPS
false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LOG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Compania de Distribucion Integral Logista Holdings SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Compania de Distribucion Integral Logista Holdings SA

Current Assets 5.6B
Cash & Short-Term Investments 174m
Receivables 3.5B
Other Current Assets 1.8B
Non-Current Assets 1.8B
Long-Term Investments 38m
PP&E 493.3m
Intangibles 1.2B
Other Non-Current Assets 326k
Efficiency

Free Cash Flow Analysis
Compania de Distribucion Integral Logista Holdings SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Compania de Distribucion Integral Logista Holdings SA

Revenue
19.8B EUR
Cost of Revenue
-17.1B EUR
Gross Profit
2.7B EUR
Operating Expenses
-2.2B EUR
Operating Income
492m EUR
Other Expenses
-38m EUR
Net Income
454m EUR
Fundamental Scores

LOG Profitability Score
Profitability Due Diligence

Compania de Distribucion Integral Logista Holdings SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Compania de Distribucion Integral Logista Holdings SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

LOG Solvency Score
Solvency Due Diligence

Compania de Distribucion Integral Logista Holdings SA's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Positive Net Debt
Long-Term Solvency
56/100
Solvency
Score

Compania de Distribucion Integral Logista Holdings SA's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LOG Price Targets Summary
Compania de Distribucion Integral Logista Holdings SA

Wall Street analysts forecast LOG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LOG is 32.21 EUR with a low forecast of 28.79 EUR and a high forecast of 36.75 EUR.

Lowest
Price Target
28.79 EUR
3% Upside
Average
Price Target
32.21 EUR
16% Upside
Highest
Price Target
36.75 EUR
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LOG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LOG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LOG stock?

The intrinsic value of one LOG stock under the Base Case scenario is 17.7 EUR.

Is LOG stock undervalued or overvalued?

Compared to the current market price of 27.86 EUR, Compania de Distribucion Integral Logista Holdings SA is Overvalued by 36%.

Back to Top