Compania de Distribucion Integral Logista Holdings SA
MAD:LOG

Watchlist Manager
Compania de Distribucion Integral Logista Holdings SA Logo
Compania de Distribucion Integral Logista Holdings SA
MAD:LOG
Watchlist
Price: 28.54 EUR 0.14%
Market Cap: 3.8B EUR

Relative Value

The Relative Value of one LOG stock under the Base Case scenario is 14.47 EUR. Compared to the current market price of 28.54 EUR, Compania de Distribucion Integral Logista Holdings SA is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOG Relative Value
Base Case
14.47 EUR
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
2
vs History
7
vs Industry
61
Median 3Y
8.9
Median 5Y
8.4
Industry
16.1
Forward
12.2
vs History
55
vs Industry
30
Median 3Y
10.1
Median 5Y
6.4
Industry
8.6
vs History
42
vs Industry
32
Median 3Y
13.1
Median 5Y
6.9
Industry
13.9
vs History
20
vs Industry
6
Median 3Y
5.7
Median 5Y
5.3
Industry
1.6
vs History
7
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
Forward
2.1
vs History
7
vs Industry
85
Median 3Y
0.9
Median 5Y
0.5
Industry
4.6
vs History
6
vs Industry
70
Median 3Y
3.6
Median 5Y
2.2
Industry
9.8
Forward
7.9
vs History
6
vs Industry
70
Median 3Y
4.8
Median 5Y
2.9
Industry
14.3
Forward
12
vs History
33
vs Industry
55
Median 3Y
6.4
Median 5Y
3.1
Industry
10
vs History
34
vs Industry
50
Median 3Y
7.2
Median 5Y
4.1
Industry
13.3
vs History
15
vs Industry
69
Median 3Y
0.1
Median 5Y
0
Industry
1

Multiples Across Competitors

LOG Competitors Multiples
Compania de Distribucion Integral Logista Holdings SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Compania de Distribucion Integral Logista Holdings SA
MAD:LOG
3.8B EUR 0.3 13.4 7.9 12.2
US
United Parcel Service Inc
NYSE:UPS
85.2B USD 1 15.5 8.5 12.3
US
FedEx Corp
NYSE:FDX
67.2B USD 0.8 16.3 7.8 13.2
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
382.1B DKK 1.7 40.7 24.8 24.8
CN
S.F. Holding Co Ltd
SZSE:002352
186.8B CNY 0.6 17.2 12.9 12.9
US
Expeditors International of Washington Inc
NYSE:EXPD
20.5B USD 1.8 24.3 16.6 17.5
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
18.9B USD 1.1 31.5 21.7 24.4
CN
ZTO Express (Cayman) Inc
HKEX:2057
135.1B HKD 2.6 13.9 10.2 10.2
CN
JD Logistics Inc
HKEX:2618
80B HKD 0.4 11.1 6.4 6.4
KR
Hyundai Glovis Co Ltd
KRX:086280
13.7T KRW 0.5 9.9 4.4 6.1