Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
MERLIN Properties SOCIMI SA banner

MERLIN Properties SOCIMI SA
MAD:MRL

Watchlist Manager
MERLIN Properties SOCIMI SA Logo
MERLIN Properties SOCIMI SA
MAD:MRL
Watchlist
Price: 14.29 EUR -1.45%
Market Cap: €8.1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-
5Y
-
10Y
-
Liabilities
+
3Y
-
5Y
-
10Y
-
Equity
+
3Y
-
5Y
-
10Y
-

Balance Sheet Decomposition
MERLIN Properties SOCIMI SA

Balance Sheet
MERLIN Properties SOCIMI SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
0
0
1 215
Cash Equivalents
0
0
1 215
Short-Term Investments
5
12
6
Total Receivables
63
60
85
Accounts Receivables
63
60
85
Other Receivables
0
0
0
Inventory
51
54
56
Other Current Assets
20
22
27
Total Current Assets
600
1 701
1 389
PP&E Net
7
22
24
Intangible Assets
2
1
4
Long-Term Investments
11 180
11 454
12 514
Other Long-Term Assets
276
282
337
Total Assets
12 065
N/A
13 459
+12%
14 269
+6%
Liabilities
Accounts Payable
86
117
182
Accrued Liabilities
13
13
16
Short-Term Debt
0
0
0
Current Portion of Long-Term Debt
25
625
867
Other Current Liabilities
90
85
111
Total Current Liabilities
215
840
1 176
Long-Term Debt
4 507
4 304
4 106
Deferred Income Tax
613
608
628
Other Liabilities
191
206
285
Total Liabilities
5 526
N/A
5 958
+8%
6 194
+4%
Equity
Common Stock
470
564
564
Retained Earnings
2 552
2 712
3 382
Additional Paid In Capital
3 541
4 260
4 147
Treasury Stock
15
14
10
Other Equity
9
20
8
Total Equity
6 539
N/A
7 501
+15%
8 074
+8%
Total Liabilities & Equity
12 065
N/A
13 459
+12%
14 269
+6%
Shares Outstanding
Common Shares Outstanding
468
562
562

See Also

Summary
MRL intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRL stock valuation using valuation multiples.
Wall Street Estimates
MRL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 322,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett