MERLIN Properties SOCIMI SA
MAD:MRL
Cash Flow Statement
Cash Flow Statement
MERLIN Properties SOCIMI SA
| Dec-2024 | Jun-2025 | ||
|---|---|---|---|
| Operating Cash Flow | |||
| Net Income |
296
|
686
|
|
| Depreciation & Amortization |
4
|
5
|
|
| Other Non-Cash Items |
69
|
55
|
|
| Cash Taxes Paid |
(1)
|
11
|
|
| Cash Interest Paid |
119
|
117
|
|
| Change in Working Capital |
(52)
|
(419)
|
|
| Cash from Operating Activities |
317
N/A
|
326
+3%
|
|
| Investing Cash Flow | |||
| Capital Expenditures |
(19)
|
(22)
|
|
| Other Items |
(275)
|
(377)
|
|
| Cash from Investing Activities |
(294)
N/A
|
(399)
-36%
|
|
| Financing Cash Flow | |||
| Net Issuance of Common Stock |
791
|
787
|
|
| Net Issuance of Debt |
377
|
(494)
|
|
| Cash Paid for Dividends |
(105)
|
(112)
|
|
| Other |
6
|
8
|
|
| Cash from Financing Activities |
1 069
N/A
|
189
-82%
|
|
| Change in Cash | |||
| Net Change in Cash |
1 092
N/A
|
116
-89%
|
|
| Free Cash Flow | |||
| Free Cash Flow |
298
N/A
|
304
+2%
|
|