MERLIN Properties SOCIMI SA
MAD:MRL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (21.4), the stock would be worth €13.94 (7% downside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23 | €14.98 |
0%
|
| 3-Year Average | 21.4 | €13.94 |
-7%
|
| 5-Year Average | 21.4 | €13.94 |
-7%
|
| Industry Average | 10.7 | €7 |
-53%
|
| Country Average | 1.8 | €1.16 |
-92%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
€11.2B
|
/ |
Jan 2026
€539m
|
= |
|
|
€11.2B
|
/ |
Dec 2026
€606.7m
|
= |
|
|
€11.2B
|
/ |
Dec 2027
€694.6m
|
= |
|
|
€11.2B
|
/ |
Dec 2028
€845.6m
|
= |
|
|
€11.2B
|
/ |
Dec 2029
€1B
|
= |
|
|
€11.2B
|
/ |
Dec 2030
€1.2B
|
= |
|
|
€11.2B
|
/ |
Dec 2031
€1.3B
|
= |
|
|
€11.2B
|
/ |
Dec 2032
€1.5B
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.4B EUR | 23 | 11 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
57.1B ZAR | 8.9 | 11 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
43.8B ZAR | 7.5 | 10.6 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
15.9B USD | 14.2 | 34 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.7B ZAR | 7.6 | 9.3 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
11.7B ZAR | 5.9 | 8.2 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 24.4 | 44.3 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9.4B ZAR | 5.9 | 16.6 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 7.2 | 5.6 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
10.1B AUD | 4.1 | 11.5 | |
| MX |
|
Fibra Uno Administracion SA de CV
BMV:FUNO11
|
119.5B MXN | 8 | 4.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.8 |
| 70th Percentile | 4.4 |
| Max | 678.5 |
Other Multiples
MERLIN Properties SOCIMI SA
Glance View
MERLIN Properties SOCIMI SA, one of the largest real estate investment trusts (REITs) in the Iberian Peninsula, has carved out a significant niche for itself since its establishment. The company's foundation rests on a strategic blend of acquiring, developing, and managing high-quality commercial real estate assets, which include office buildings, shopping centers, and logistics properties. With a robust portfolio spanning major metropolitan areas in Spain and Portugal, MERLIN Properties positions itself at the heart of vibrant economic activity. The company's success hinges on its deep understanding of market dynamics and its ability to align its investments with burgeoning sectors such as e-commerce, which has driven considerable demand for logistics spaces. MERLIN's revenue model is anchored in generating steady rental income from its diverse range of tenants. This income is intricately tied to long-term lease agreements that provide MERLIN with predictable cash flows, part of which is mandated to be distributed as dividends, a requirement of its SOCIMI status akin to a REIT elsewhere. The firm is adept at enhancing the value of its assets through proactive property management and strategic renovations, ensuring properties are consistently upgraded to meet modern standards and the evolving needs of tenants. By focusing on prime locations and maintaining a diversified portfolio, MERLIN not only ensures stable returns but also mitigates risks associated with market fluctuations, thereby reinforcing its stature as a stalwart in the European real estate domain.