NBI Bearings Europe SA
MAD:NBI

Watchlist Manager
NBI Bearings Europe SA Logo
NBI Bearings Europe SA
MAD:NBI
Watchlist
Price: 2.88 EUR Market Closed
Market Cap: 34.7m EUR

Relative Value

The Relative Value of one NBI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.88 EUR, NBI Bearings Europe SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NBI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
77
Median 3Y
0.7
Median 5Y
0.9
Industry
1.8
Forward
0.7
vs History
vs Industry
44
Median 3Y
25.9
Median 5Y
30.4
Industry
22.7
Forward
283.9
vs History
85
vs Industry
18
Median 3Y
9.7
Median 5Y
11.8
Industry
15.4
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
3.8
Industry
21.8
vs History
96
vs Industry
38
Median 3Y
2.7
Median 5Y
3.1
Industry
2.1
vs History
49
vs Industry
67
Median 3Y
0.9
Median 5Y
1
Industry
1.9
Forward
1.4
vs History
55
vs Industry
80
Median 3Y
1.7
Median 5Y
1.8
Industry
6.8
vs History
30
vs Industry
57
Median 3Y
7.3
Median 5Y
7.6
Industry
13.1
Forward
10.1
vs History
34
vs Industry
46
Median 3Y
14
Median 5Y
14.7
Industry
17.6
Forward
23.5
vs History
84
vs Industry
12
Median 3Y
10.7
Median 5Y
12.1
Industry
15.7
vs History
42
vs Industry
Median 3Y
-13.7
Median 5Y
-9.4
Industry
19.5
vs History
87
vs Industry
53
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

NBI Competitors Multiples
NBI Bearings Europe SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
NBI Bearings Europe SA
MAD:NBI
34.6m EUR 0.5 -43.3 11.8 19.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
P/E Multiple
Earnings Growth PEG
ES
NBI Bearings Europe SA
MAD:NBI
Average P/E: 36 395.5
Negative Multiple: -43.3
8%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.6
3%
9.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
51.3
20%
2.6
US
Barnes Group Inc
NYSE:B
20.8
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
23.9
0%
N/A
SE
Sandvik AB
STO:SAND
25.6
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
32.6
10%
3.3
FI
K
Kone Oyj
OMXH:KNEBV
33.1
7%
4.7
JP
Fanuc Corp
TSE:6954
36.1
11%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
NBI Bearings Europe SA
MAD:NBI
Average EV/EBITDA: 15 636.3
11.8
12%
1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
NBI Bearings Europe SA
MAD:NBI
Average EV/EBIT: 19 127.3
19.5
19%
1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A