
Netex Knowledge Factory SA
MAD:NTX

Intrinsic Value
The intrinsic value of one
NTX
stock under the Base Case scenario is
9.64
EUR.
Compared to the current market price of 4.74 EUR,
Netex Knowledge Factory SA
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Netex Knowledge Factory SA
Fundamental Analysis
Want a deep‑dive on Netex Knowledge Factory SA?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Netex Knowledge Factory SA
Balance Sheet Decomposition
Netex Knowledge Factory SA
Current Assets | 13.8m |
Cash & Short-Term Investments | 5.8m |
Receivables | 7.2m |
Other Current Assets | 850k |
Non-Current Assets | 19m |
Long-Term Investments | 231k |
PP&E | 1.2m |
Intangibles | 14.9m |
Other Non-Current Assets | 2.7m |
Free Cash Flow Analysis
Netex Knowledge Factory SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Netex Knowledge Factory SA
Revenue
|
23.8m
EUR
|
Cost of Revenue
|
-4.3m
EUR
|
Gross Profit
|
19.5m
EUR
|
Operating Expenses
|
-17.9m
EUR
|
Operating Income
|
1.6m
EUR
|
Other Expenses
|
-2.7m
EUR
|
Net Income
|
-1.1m
EUR
|
NTX Profitability Score
Profitability Due Diligence
Netex Knowledge Factory SA's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Netex Knowledge Factory SA's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
NTX Solvency Score
Solvency Due Diligence
Netex Knowledge Factory SA's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Netex Knowledge Factory SA's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NTX Price Targets Summary
Netex Knowledge Factory SA
Dividends
Current shareholder yield for NTX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NTX
stock under the Base Case scenario is
9.64
EUR.
Compared to the current market price of 4.74 EUR,
Netex Knowledge Factory SA
is
Undervalued by 51%.