Netex Knowledge Factory SA
MAD:NTX

Watchlist Manager
Netex Knowledge Factory SA Logo
Netex Knowledge Factory SA
MAD:NTX
Watchlist
Price: 4.74 EUR Market Closed
Market Cap: 42m EUR

Relative Value

There is not enough data to reliably calculate the relative value of NTX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.7
Industry
2.5
Forward
1.5
vs History
vs Industry
Median 3Y
-30.4
Median 5Y
-29
Industry
23.1
Forward
28.8
vs History
vs Industry
Median 3Y
26.5
Median 5Y
4.7
Industry
17.4
vs History
vs Industry
Median 3Y
-30.7
Median 5Y
-28.2
Industry
21.6
vs History
vs Industry
Median 3Y
20.5
Median 5Y
18.8
Industry
3
vs History
vs Industry
Median 3Y
1.8
Median 5Y
2
Industry
2.5
Forward
1.7
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.4
Industry
5
vs History
vs Industry
Median 3Y
9.7
Median 5Y
9.7
Industry
12.7
Forward
9.5
vs History
vs Industry
Median 3Y
29.3
Median 5Y
29.3
Industry
16.4
Forward
12.7
vs History
vs Industry
Median 3Y
31.1
Median 5Y
5.9
Industry
15.9
vs History
vs Industry
Median 3Y
-37.7
Median 5Y
-24.5
Industry
19.1
vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.9
Industry
2.5

Multiples Across Competitors

NTX Competitors Multiples
Netex Knowledge Factory SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Netex Knowledge Factory SA
MAD:NTX
41.3m EUR 1.7 -39.1 9.6 29.3
DE
SAP SE
XETRA:SAP
298.1B EUR 8.5 52 28.1 32.1
US
Palantir Technologies Inc
NYSE:PLTR
315.1B USD 101.2 552.2 711.4 763.6
US
Salesforce Inc
NYSE:CRM
261.1B USD 6.8 42.1 22.2 31.9
US
Intuit Inc
NASDAQ:INTU
217.9B USD 12 62.8 39.7 46.6
US
NCR Corp
LSE:0K45
175.1B USD 50.9 189.9 547.1 3 902.8
US
Adobe Inc
NASDAQ:ADBE
161.6B USD 7.1 23.5 18.5 20.4
US
Applovin Corp
NASDAQ:APP
115.6B USD 22.5 60.2 42.3 49.7
US
Microstrategy Inc
NASDAQ:MSTR
107.5B USD 234.1 -20.1 -3 360.2 -1 739.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.2B USD 18.3 82.5 52.3 59.6
US
Synopsys Inc
NASDAQ:SNPS
85.1B USD 13.7 39.4 51.6 62.3
P/E Multiple
Earnings Growth PEG
ES
Netex Knowledge Factory SA
MAD:NTX
Average P/E: 122.7
Negative Multiple: -39.1
N/A N/A
DE
SAP SE
XETRA:SAP
52
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
552.2
73%
7.6
US
Salesforce Inc
NYSE:CRM
42.1
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.8
36%
1.7
US
N
NCR Corp
LSE:0K45
189.9
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.5
27%
0.9
US
Applovin Corp
NASDAQ:APP
60.2
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -20.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.5
33%
2.5
US
Synopsys Inc
NASDAQ:SNPS
39.4
11%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Netex Knowledge Factory SA
MAD:NTX
Average EV/EBITDA: 152.3
9.6
17%
0.6
DE
SAP SE
XETRA:SAP
28.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
711.4
109%
6.5
US
Salesforce Inc
NYSE:CRM
22.2
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.7
28%
1.4
US
N
NCR Corp
LSE:0K45
547.1
12%
45.6
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
Applovin Corp
NASDAQ:APP
42.3
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 360.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.3
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
51.6
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Netex Knowledge Factory SA
MAD:NTX
Average EV/EBIT: 499.8
29.3
61%
0.5
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
763.6
110%
6.9
US
Salesforce Inc
NYSE:CRM
31.9
33%
1
US
Intuit Inc
NASDAQ:INTU
46.6
37%
1.3
US
N
NCR Corp
LSE:0K45
3 902.8
90%
43.4
US
Adobe Inc
NASDAQ:ADBE
20.4
20%
1
US
Applovin Corp
NASDAQ:APP
49.7
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 739.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.6
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
62.3
39%
1.6