Netex Knowledge Factory SA
MAD:NTX

Watchlist Manager
Netex Knowledge Factory SA Logo
Netex Knowledge Factory SA
MAD:NTX
Watchlist
Price: 4.74 EUR Market Closed
Market Cap: 42m EUR

Relative Value

There is not enough data to reliably calculate the relative value of NTX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.7
Industry
2.4
Forward
1.5
vs History
vs Industry
Median 3Y
-29.7
Median 5Y
-28.8
Industry
22.6
Forward
28.8
vs History
vs Industry
Median 3Y
25.9
Median 5Y
4.6
Industry
17
vs History
vs Industry
Median 3Y
-30
Median 5Y
-18.2
Industry
21.5
vs History
vs Industry
Median 3Y
20.1
Median 5Y
18.8
Industry
2.9
vs History
vs Industry
Median 3Y
1.8
Median 5Y
2
Industry
2.4
Forward
1.7
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.4
Industry
4.9
vs History
vs Industry
Median 3Y
9.7
Median 5Y
9.7
Industry
12.6
Forward
9.5
vs History
vs Industry
Median 3Y
29.3
Median 5Y
29.3
Industry
16.2
Forward
12.7
vs History
vs Industry
Median 3Y
30.6
Median 5Y
5.7
Industry
15.5
vs History
vs Industry
Median 3Y
-37
Median 5Y
-24.4
Industry
18.8
vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.9
Industry
2.4

Multiples Across Competitors

NTX Competitors Multiples
Netex Knowledge Factory SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Netex Knowledge Factory SA
MAD:NTX
41.3m EUR 1.7 -39.1 9.6 29.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.2B EUR 8.5 51.8 28 32.1
US
Palantir Technologies Inc
NYSE:PLTR
322.3B USD 103.5 564.7 727.8 781.2
US
Salesforce Inc
NYSE:CRM
247.9B USD 6.4 40 21 30.2
US
Intuit Inc
NASDAQ:INTU
210.4B USD 11.6 60.7 38.4 45
US
Adobe Inc
NASDAQ:ADBE
170.3B USD 7.7 25.2 19.1 21.1
US
NCR Corp
LSE:0K45
152.4B USD 44.3 165.3 476.6 3 399.4
US
Applovin Corp
NASDAQ:APP
123.3B USD 24 64.3 45.1 52.9
US
Microstrategy Inc
NASDAQ:MSTR
101.9B USD 221.9 -19.1 -3 196.9 -1 655.1
JP
Kaonavi Inc
TSE:4435
11.9T JPY 1 254.6 40 473.6 18 973.5 22 265.6
P/S Multiple
Revenue Growth P/S to Growth
ES
Netex Knowledge Factory SA
MAD:NTX
Average P/S: 21 417.7
1.7
17%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
103.5
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.4
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
44.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
221.9
4%
55.5
JP
Kaonavi Inc
TSE:4435
1 254.6
N/A N/A
P/E Multiple
Earnings Growth PEG
ES
Netex Knowledge Factory SA
MAD:NTX
Average P/E: 5 180.7
Negative Multiple: -39.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.8
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
564.7
73%
7.7
US
Salesforce Inc
NYSE:CRM
40
32%
1.2
US
Intuit Inc
NASDAQ:INTU
60.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
25.2
26%
1
US
N
NCR Corp
LSE:0K45
165.3
-47%
N/A
US
Applovin Corp
NASDAQ:APP
64.3
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.1 N/A N/A
JP
Kaonavi Inc
TSE:4435
40 473.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Netex Knowledge Factory SA
MAD:NTX
Average EV/EBITDA: 2 259.9
9.6
17%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
727.8
109%
6.7
US
Salesforce Inc
NYSE:CRM
21
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.1
17%
1.1
US
N
NCR Corp
LSE:0K45
476.6
12%
39.7
US
Applovin Corp
NASDAQ:APP
45.1
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 196.9 N/A N/A
JP
Kaonavi Inc
TSE:4435
18 973.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Netex Knowledge Factory SA
MAD:NTX
Average EV/EBIT: 2 961.9
29.3
61%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
781.2
110%
7.1
US
Salesforce Inc
NYSE:CRM
30.2
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
21.1
20%
1.1
US
N
NCR Corp
LSE:0K45
3 399.4
90%
37.8
US
Applovin Corp
NASDAQ:APP
52.9
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 655.1 N/A N/A
JP
Kaonavi Inc
TSE:4435
22 265.6
N/A N/A