Netex Knowledge Factory SA
MAD:NTX

Watchlist Manager
Netex Knowledge Factory SA Logo
Netex Knowledge Factory SA
MAD:NTX
Watchlist
Price: 4.74 EUR Market Closed
Market Cap: 42m EUR

Relative Value

There is not enough data to reliably calculate the relative value of NTX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.7
Industry
2.5
Forward
1.5
vs History
vs Industry
Median 3Y
-30.4
Median 5Y
-29
Industry
23.1
Forward
28.8
vs History
vs Industry
Median 3Y
26.5
Median 5Y
4.7
Industry
17.4
vs History
vs Industry
Median 3Y
-30.7
Median 5Y
-28.2
Industry
21.7
vs History
vs Industry
Median 3Y
20.5
Median 5Y
18.8
Industry
3
vs History
vs Industry
Median 3Y
1.8
Median 5Y
2
Industry
2.5
Forward
1.7
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.4
Industry
5
vs History
vs Industry
Median 3Y
9.7
Median 5Y
9.7
Industry
12.7
Forward
9.5
vs History
vs Industry
Median 3Y
29.3
Median 5Y
29.3
Industry
16.4
Forward
12.7
vs History
vs Industry
Median 3Y
31.1
Median 5Y
5.9
Industry
15.8
vs History
vs Industry
Median 3Y
-37.7
Median 5Y
-24.5
Industry
19
vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.9
Industry
2.5

Multiples Across Competitors

NTX Competitors Multiples
Netex Knowledge Factory SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Netex Knowledge Factory SA
MAD:NTX
41.3m EUR 1.7 -39.1 9.6 29.3
US
Palantir Technologies Inc
NYSE:PLTR
361.2B USD 115.9 632.8 817.1 877.1
DE
SAP SE
XETRA:SAP
310.1B EUR 8.8 54.1 29.2 33.5
US
Salesforce Inc
NYSE:CRM
249.3B USD 6.5 40.2 21.2 30.4
US
Intuit Inc
NASDAQ:INTU
210.8B USD 11.6 60.8 38.4 45.1
US
NCR Corp
LSE:0K45
186.1B USD 54 201.8 581.3 4 146.9
US
Adobe Inc
NASDAQ:ADBE
156.1B USD 6.9 22.7 17.9 19.7
US
Applovin Corp
NASDAQ:APP
123.1B USD 24 64.1 45 52.8
US
Microstrategy Inc
NASDAQ:MSTR
120.1B USD 261.6 -22.5 -3 726.6 -1 929.4
US
Synopsys Inc
NASDAQ:SNPS
91.4B USD 14.7 42.2 55.6 67.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.6B USD 18 81 51.3 58.5
P/E Multiple
Earnings Growth PEG
ES
Netex Knowledge Factory SA
MAD:NTX
Average P/E: 133.3
Negative Multiple: -39.1
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
632.8
73%
8.7
DE
SAP SE
XETRA:SAP
54.1
50%
1.1
US
Salesforce Inc
NYSE:CRM
40.2
31%
1.3
US
Intuit Inc
NASDAQ:INTU
60.8
37%
1.6
US
N
NCR Corp
LSE:0K45
201.8
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.7
27%
0.8
US
Applovin Corp
NASDAQ:APP
64.1
45%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -22.5 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
42.2
11%
3.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
81
33%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Netex Knowledge Factory SA
MAD:NTX
Average EV/EBITDA: 166.7
9.6
17%
0.6
US
Palantir Technologies Inc
NYSE:PLTR
817.1
109%
7.5
DE
SAP SE
XETRA:SAP
29.2
19%
1.5
US
Salesforce Inc
NYSE:CRM
21.2
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
N
NCR Corp
LSE:0K45
581.3
12%
48.4
US
Adobe Inc
NASDAQ:ADBE
17.9
17%
1.1
US
Applovin Corp
NASDAQ:APP
45
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 726.6 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
55.6
34%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.3
27%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Netex Knowledge Factory SA
MAD:NTX
Average EV/EBIT: 536
29.3
61%
0.5
US
Palantir Technologies Inc
NYSE:PLTR
877.1
110%
8
DE
SAP SE
XETRA:SAP
33.5
21%
1.6
US
Salesforce Inc
NYSE:CRM
30.4
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.1
37%
1.2
US
N
NCR Corp
LSE:0K45
4 146.9
90%
46.1
US
Adobe Inc
NASDAQ:ADBE
19.7
20%
1
US
Applovin Corp
NASDAQ:APP
52.8
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 929.4 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
67.1
39%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.5
28%
2.1