Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Prim SA
MAD:PRM

Watchlist Manager
Prim SA Logo
Prim SA
MAD:PRM
Watchlist
Price: 12.9 EUR -2.27%
Market Cap: €219.8m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+10%
5Y
+27%
10Y
-
Liabilities
+
3Y
+8%
5Y
+52%
10Y
-
Equity
+
3Y
+11%
5Y
+17%
10Y
-

Balance Sheet Decomposition
Prim SA

Balance Sheet
Prim SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1
1
1
1
2
2
3
1
3
1
1
2
2
9
4
6
16
9
6
32
32
11
6
10
Cash
0
0
0
0
0
0
0
1
3
1
1
0
2
9
4
6
16
9
6
32
32
11
6
10
Cash Equivalents
1
1
1
1
2
2
3
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
1
0
1
0
0
0
1
0
0
18
1
4
15
15
10
9
6
4
4
4
7
4
Total Receivables
22
23
27
31
32
31
32
40
44
54
63
45
53
43
38
33
34
37
47
39
37
46
62
51
Accounts Receivables
22
23
27
30
31
30
31
40
43
54
63
45
52
42
37
33
34
37
46
37
36
45
61
49
Other Receivables
0
0
0
0
1
0
0
0
0
0
0
0
1
1
0
0
0
0
1
1
1
1
1
2
Inventory
8
10
11
13
16
17
20
22
20
22
20
17
19
21
26
34
39
44
51
49
62
66
69
70
Other Current Assets
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
4
0
0
Total Current Assets
31
33
39
45
50
50
55
63
67
78
84
82
75
77
83
88
100
100
110
124
136
131
144
135
PP&E Net
10
13
17
17
12
11
11
11
11
12
11
10
10
10
9
9
9
11
15
17
21
24
24
26
PP&E Gross
10
13
17
17
12
11
11
11
11
12
11
10
10
10
9
9
9
11
15
17
21
24
24
26
Accumulated Depreciation
7
7
8
7
8
10
12
14
16
18
20
22
18
16
17
19
21
18
22
25
30
36
43
48
Intangible Assets
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
4
4
3
4
10
14
13
Goodwill
1
0
0
1
2
2
2
2
2
2
2
2
2
2
2
4
4
4
4
4
5
9
10
11
Note Receivable
0
0
0
0
0
0
0
4
8
10
11
2
3
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
3
3
4
4
14
19
17
13
12
9
9
9
20
28
22
24
21
19
17
16
13
10
6
4
Other Long-Term Assets
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
Other Assets
1
0
0
1
2
2
2
2
2
2
2
2
2
2
2
4
4
4
4
4
5
9
10
11
Total Assets
45
N/A
50
+11%
61
+23%
66
+8%
78
+18%
82
+5%
86
+4%
94
+10%
100
+6%
111
+11%
118
+6%
105
-11%
109
+3%
117
+7%
116
0%
128
+10%
138
+7%
138
+0%
150
+8%
164
+9%
180
+10%
185
+3%
200
+8%
190
-5%
Liabilities
Accounts Payable
7
10
9
9
14
16
16
17
16
7
7
7
7
7
8
10
12
13
14
13
24
18
25
22
Accrued Liabilities
0
0
0
0
0
0
0
0
0
3
3
3
3
3
4
4
4
4
4
4
4
4
5
4
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
3
8
5
Current Portion of Long-Term Debt
2
4
2
4
4
4
5
5
10
10
15
7
3
2
2
2
2
1
3
6
6
7
9
6
Other Current Liabilities
2
2
3
4
2
1
2
2
2
7
6
6
7
8
7
8
10
10
11
13
10
16
16
12
Total Current Liabilities
12
16
14
17
19
22
23
24
27
27
31
23
19
20
21
23
29
28
33
38
46
49
62
49
Long-Term Debt
6
5
16
15
20
16
12
14
10
13
12
1
3
1
0
0
0
0
3
13
11
12
8
8
Deferred Income Tax
0
0
0
0
1
0
0
0
0
0
0
0
0
1
1
1
1
0
1
1
1
1
2
2
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
2
2
1
1
3
2
2
1
1
3
3
3
2
2
2
3
2
2
1
0
1
4
1
2
Total Liabilities
19
N/A
23
+18%
32
+38%
33
+5%
43
+28%
40
-6%
37
-8%
40
+8%
38
-5%
43
+15%
46
+6%
27
-42%
24
-11%
24
+0%
24
+0%
27
+15%
32
+15%
29
-7%
39
+31%
52
+34%
58
+12%
65
+12%
74
+14%
61
-17%
Equity
Common Stock
2
2
2
3
3
3
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Retained Earnings
18
20
24
28
31
37
44
52
59
64
69
74
81
86
88
95
100
104
105
106
118
115
120
123
Additional Paid In Capital
3
3
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Unrealized Security Profit/Loss
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
Treasury Stock
0
1
0
0
0
0
2
3
3
3
3
2
2
1
2
0
0
0
0
0
3
1
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
1
0
1
0
0
0
Total Equity
25
N/A
27
+6%
29
+10%
33
+12%
36
+9%
42
+18%
49
+16%
54
+11%
62
+14%
68
+9%
72
+7%
78
+8%
85
+8%
93
+9%
92
0%
101
+9%
106
+5%
109
+3%
111
+2%
112
+1%
121
+9%
120
-1%
126
+5%
129
+2%
Total Liabilities & Equity
45
N/A
50
+11%
61
+23%
66
+8%
78
+18%
82
+5%
86
+4%
94
+10%
100
+6%
111
+11%
118
+6%
105
-11%
109
+3%
117
+7%
116
0%
128
+10%
138
+7%
138
+0%
150
+8%
164
+9%
180
+10%
185
+3%
200
+8%
190
-5%
Shares Outstanding
Common Shares Outstanding
18
18
17
17
17
17
14
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17

See Also

Summary
PRM intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRM stock valuation using valuation multiples.
Wall Street Estimates
PRM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.