Prim SA
MAD:PRM

Watchlist Manager
Prim SA Logo
Prim SA
MAD:PRM
Watchlist
Price: 10.65 EUR 4.41% Market Closed
Market Cap: 181.5m EUR

Relative Value

The Relative Value of one PRM stock under the Base Case scenario is 18.62 EUR. Compared to the current market price of 10.65 EUR, Prim SA is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRM Relative Value
Base Case
18.62 EUR
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
71
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2
Forward
0.8
vs History
39
vs Industry
33
Median 3Y
15
Median 5Y
14.9
Industry
21.9
Forward
13.9
vs History
vs Industry
11
Median 3Y
7.6
Median 5Y
6.9
Industry
13.5
vs History
vs Industry
26
Median 3Y
-21.2
Median 5Y
-20.4
Industry
19.3
vs History
60
vs Industry
55
Median 3Y
1.5
Median 5Y
1.5
Industry
2.1
vs History
66
vs Industry
74
Median 3Y
0.8
Median 5Y
0.8
Industry
2.3
Forward
0.7
vs History
55
vs Industry
71
Median 3Y
2
Median 5Y
2
Industry
4.8
vs History
41
vs Industry
30
Median 3Y
12.1
Median 5Y
11.2
Industry
11.5
Forward
6
vs History
41
vs Industry
35
Median 3Y
12.1
Median 5Y
11.2
Industry
15.6
Forward
9.8
vs History
vs Industry
11
Median 3Y
7
Median 5Y
5.9
Industry
13.3
vs History
vs Industry
29
Median 3Y
-4.2
Median 5Y
-4
Industry
17.3
vs History
82
vs Industry
58
Median 3Y
1.1
Median 5Y
1.2
Industry
1.8

Multiples Across Competitors

PRM Competitors Multiples
Prim SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Prim SA
MAD:PRM
181.2m EUR 0.8 15.9 11.7 11.7
US
Abbott Laboratories
NYSE:ABT
230B USD 5.4 17 22.1 31.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
188.6B USD 21.6 76.2 60.8 73.1
US
Boston Scientific Corp
NYSE:BSX
154.7B USD 8.8 76.1 35.9 49.7
US
Stryker Corp
NYSE:SYK
144.3B USD 6.4 48.2 24.9 30.1
IE
Medtronic PLC
NYSE:MDT
108.9B USD 3.3 25.6 13.7 19.3
DE
Siemens Healthineers AG
XETRA:SHL
53.7B EUR 2.4 27.1 15.6 22.2
US
Becton Dickinson and Co
NYSE:BDX
48.9B USD 2.4 28 12.5 22.5
US
Edwards Lifesciences Corp
NYSE:EW
44.5B USD 8 10.7 24.4 26.8
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.5B USD 9.9 43.4 30.8 34.4
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
266.3B CNY 7.5 23.9 20.9 20.9