Relative Value

The Relative Value of one PRM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 13.2 EUR, Prim SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
71
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4
Forward
0.9
vs History
47
vs Industry
33
Median 3Y
15.6
Median 5Y
15.1
Industry
22.4
Forward
14.2
vs History
20
vs Industry
11
Median 3Y
8
Median 5Y
8
Industry
14.4
vs History
19
vs Industry
26
Median 3Y
-19.9
Median 5Y
5.7
Industry
21.4
vs History
22
vs Industry
55
Median 3Y
1.5
Median 5Y
1.5
Industry
2.3
vs History
30
vs Industry
74
Median 3Y
0.8
Median 5Y
0.8
Industry
2.6
Forward
0.9
vs History
26
vs Industry
71
Median 3Y
2
Median 5Y
2.1
Industry
5.2
vs History
42
vs Industry
30
Median 3Y
11.9
Median 5Y
11.2
Industry
11.9
Forward
6.7
vs History
42
vs Industry
35
Median 3Y
11.9
Median 5Y
11.2
Industry
16.7
Forward
10
vs History
19
vs Industry
11
Median 3Y
7.9
Median 5Y
7.8
Industry
14.6
vs History
0
vs Industry
29
Median 3Y
-4.2
Median 5Y
7.6
Industry
18.6
vs History
25
vs Industry
58
Median 3Y
1.1
Median 5Y
1.2
Industry
2

Multiples Across Competitors

PRM Competitors Multiples
Prim SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Prim SA
MAD:PRM
224.6m EUR 0.9 15.4 11.6 11.6
US
Abbott Laboratories
NYSE:ABT
236.7B USD 5.5 16.9 22.3 31.5
US
Intuitive Surgical Inc
NASDAQ:ISRG
157.2B USD 17.2 60.3 46.7 56.1
US
Boston Scientific Corp
NYSE:BSX
144.8B USD 7.8 57.8 32.6 45
US
Stryker Corp
NYSE:SYK
144B USD 6 49.4 24.4 29.5
IE
Medtronic PLC
NYSE:MDT
121.9B USD 3.6 26.2 14.3 20.5
DE
Siemens Healthineers AG
XETRA:SHL
52.9B EUR 2.3 24.3 13.7 19.2
US
Becton Dickinson and Co
NYSE:BDX
53.6B USD 2.5 33.4 12.9 23.3
US
IDEXX Laboratories Inc
NASDAQ:IDXX
52.6B USD 13 53.4 38.4 42.6
US
Edwards Lifesciences Corp
NYSE:EW
43.6B USD 7.7 10.5 23.1 25.4
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
284.9B CNY 8.7 31 27.1 27.1