Banco de Sabadell SA
MAD:SAB
Cash Flow Statement
Cash Flow Statement
Banco de Sabadell SA
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
676
|
579
|
526
|
429
|
383
|
315
|
236
|
133
|
96
|
227
|
539
|
718
|
869
|
1 027
|
1 334
|
1 561
|
1 829
|
2 013
|
|
| Depreciation & Amortization |
133
|
137
|
143
|
152
|
159
|
143
|
131
|
138
|
157
|
261
|
527
|
538
|
545
|
547
|
519
|
494
|
501
|
484
|
|
| Other Non-Cash Items |
(852)
|
(1 219)
|
(201)
|
(417)
|
(324)
|
(59)
|
(92)
|
(825)
|
(216)
|
644
|
1 174
|
1 110
|
1 309
|
1 432
|
1 394
|
1 362
|
1 271
|
1 231
|
|
| Cash Taxes Paid |
287
|
284
|
(8)
|
(28)
|
24
|
23
|
77
|
79
|
5
|
(229)
|
(74)
|
110
|
68
|
187
|
409
|
362
|
376
|
323
|
|
| Change in Working Capital |
1 526
|
381
|
(965)
|
143
|
(702)
|
480
|
465
|
924
|
1 649
|
9 752
|
10 099
|
(3 854)
|
(9 351)
|
(17 488)
|
(13 769)
|
(3 771)
|
(14 672)
|
(5 328)
|
|
| Cash from Operating Activities |
1 482
N/A
|
(123)
N/A
|
(496)
-304%
|
307
N/A
|
(484)
N/A
|
879
N/A
|
740
-16%
|
370
-50%
|
1 686
+356%
|
10 885
+546%
|
12 339
+13%
|
(1 489)
N/A
|
(6 628)
-345%
|
(14 482)
-119%
|
(10 523)
+27%
|
(353)
+97%
|
(11 071)
-3 034%
|
(1 600)
+86%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(426)
|
(421)
|
(371)
|
(268)
|
(180)
|
(267)
|
(341)
|
(324)
|
(346)
|
(249)
|
(502)
|
(435)
|
(434)
|
(487)
|
(533)
|
(540)
|
(547)
|
(527)
|
|
| Other Items |
745
|
890
|
209
|
408
|
309
|
18
|
(3)
|
129
|
28
|
496
|
921
|
608
|
369
|
297
|
369
|
442
|
301
|
340
|
|
| Cash from Investing Activities |
319
N/A
|
469
+47%
|
(162)
N/A
|
141
N/A
|
129
-9%
|
(249)
N/A
|
(343)
-38%
|
(195)
+43%
|
(318)
-63%
|
247
N/A
|
420
+70%
|
173
-59%
|
(65)
N/A
|
(190)
-193%
|
(163)
+14%
|
(99)
+39%
|
(246)
-149%
|
(187)
+24%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
(145)
|
(130)
|
384
|
386
|
(89)
|
254
|
266
|
1 432
|
723
|
4
|
4
|
8
|
15
|
(13)
|
(216)
|
(274)
|
(78)
|
(640)
|
|
| Net Issuance of Debt |
(118)
|
303
|
33
|
(304)
|
11
|
(498)
|
(440)
|
(898)
|
(490)
|
557
|
1 307
|
0
|
(750)
|
600
|
100
|
0
|
500
|
700
|
|
| Cash Paid for Dividends |
(378)
|
(338)
|
(312)
|
(168)
|
(114)
|
(197)
|
(153)
|
(70)
|
0
|
0
|
0
|
(169)
|
(281)
|
(224)
|
(274)
|
(326)
|
(591)
|
(1 094)
|
|
| Other |
(32)
|
(21)
|
17
|
2
|
(24)
|
(25)
|
(34)
|
(57)
|
(392)
|
(103)
|
(215)
|
(231)
|
(221)
|
(217)
|
(227)
|
(226)
|
(213)
|
(208)
|
|
| Cash from Financing Activities |
(673)
N/A
|
(185)
+73%
|
123
N/A
|
(84)
N/A
|
(215)
-156%
|
(466)
-117%
|
(361)
+23%
|
407
N/A
|
(159)
N/A
|
458
N/A
|
1 095
+139%
|
(392)
N/A
|
(1 237)
-215%
|
147
N/A
|
(617)
N/A
|
(827)
-34%
|
(382)
+54%
|
(1 241)
-225%
|
|
| Change in Cash | |||||||||||||||||||
| Effect of Foreign Exchange Rates |
9
|
15
|
(2)
|
14
|
4
|
(20)
|
1
|
17
|
(17)
|
136
|
175
|
83
|
(23)
|
(3)
|
29
|
25
|
96
|
(115)
|
|
| Net Change in Cash |
1 137
N/A
|
177
-84%
|
(537)
N/A
|
378
N/A
|
(566)
N/A
|
144
N/A
|
37
-74%
|
598
+1 517%
|
1 192
+99%
|
11 725
+884%
|
14 029
+20%
|
(1 626)
N/A
|
(7 953)
-389%
|
(14 529)
-83%
|
(11 275)
+22%
|
(1 254)
+89%
|
(11 604)
-826%
|
(3 143)
+73%
|
|