Watchlist Manager

Watchlist

Price: 3.262 EUR 0.46%

Market Cap: 16.4B EUR

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		703	715	724	724	714	727	741	750	760	798	830	865	904	908	915	932	960	986	1 008	1 048	1 076	1 134	1 209	1 272	1 317	1 365	1 394	1 421	1 453	1 500	1 556	1 590	1 601	1 580	1 553	1 512	1 459	1 464	1 459	1 486	1 537	1 565	1 627	1 765	1 868	1 752	1 720	1 645	1 815	1 894	2 025	2 148	2 260	2 373	2 483	2 850	3 203	3 534	3 846	3 853	3 838	3 827	3 832	3 825	3 802	3 750	3 676	3 667	3 675	3 665	3 671	3 646	3 622	3 605	3 521	3 455	3 399	3 348	3 380	3 416	3 426	3 451	4 355	4 443	3 799	5 864	6 377	6 654	4 723	7 196	7 420	7 431	5 021	7 490	7 422	7 372
Interest Income		1 380	1 364	1 353	1 340	1 318	1 318	1 306	1 267	1 236	1 303	1 370	1 470	1 571	1 590	1 627	1 675	1 738	1 839	1 974	2 197	2 477	2 783	3 113	3 408	3 689	3 926	4 111	4 313	4 405	4 324	4 083	3 635	3 166	2 848	2 666	2 601	2 645	2 803	2 984	3 206	3 394	3 503	3 735	4 261	4 736	4 282	4 429	4 256	4 863	4 768	4 698	4 598	4 514	4 434	4 343	4 570	4 842	5 098	5 349	5 252	5 134	5 019	4 912	4 806	4 840	4 751	4 784	4 833	4 862	4 927	4 902	4 916	4 804	4 753	4 564	4 302	4 041	3 796	3 672	3 623	3 583	3 580	4 572	4 874	4 989	8 023	10 091	11 207	8 663	13 374	14 268	14 381	9 713	14 390	13 974	13 649
Interest Expense		677	650	629	616	603	592	565	517	477	505	539	605	667	682	712	744	778	854	966	1 149	1 401	1 649	1 904	2 135	2 372	2 561	2 717	2 891	2 952	2 824	2 527	2 045	1 566	1 268	1 113	1 089	1 186	1 339	1 526	1 720	1 857	1 938	2 108	2 496	2 868	2 529	2 709	2 611	3 048	2 875	1 272	2 451	2 254	2 061	1 861	1 721	1 640	1 564	1 503	1 399	1 296	1 192	1 080	981	1 037	1 000	831	1 166	1 187	1 262	860	1 270	1 182	1 148	479	847	641	448	117	207	157	129	218	432	1 190	2 159	1 468	4 553	3 936	6 176	6 846	6 948	4 692	6 900	6 552	6 277
Non Interest Income		472	379	377	336	495	390	383	432	523	476	551	610	1 083	757	780	815	795	749	756	777	927	885	945	958	1 146	968	914	864	1 139	795	899	983	1 154	966	1 235	1 165	1 317	1 270	916	915	1 130	995	1 918	1 995	2 672	2 285	2 430	2 614	3 062	3 834	3 393	3 375	3 688	3 518	3 719	3 640	3 208	2 772	2 580	2 590	2 578	2 670	2 684	3 290	3 243	3 133	2 898	2 283	2 146	2 267	2 307	2 411	2 222	2 285	2 548	2 467	3 156	3 169	2 929	3 244	2 559	2 599	3 008	2 760	2 273	3 256	3 129	3 085	2 075	2 911	3 085	3 091	2 343	3 195	3 785	3 746
Revenue		1 175 N/A	1 093 -7%	1 101 +1%	1 060 -4%	1 209 +14%	1 116 -8%	1 125 +1%	1 182 +5%	1 283 +8%	1 274 -1%	1 381 +8%	1 475 +7%	1 988 +35%	1 665 -16%	1 695 +2%	1 746 +3%	1 755 +1%	1 734 -1%	1 764 +2%	1 825 +3%	2 003 +10%	2 019 +1%	2 154 +7%	2 230 +4%	2 463 +10%	2 332 -5%	2 308 -1%	2 285 -1%	2 592 +13%	2 295 -11%	2 455 +7%	2 573 +5%	2 755 +7%	2 546 -8%	2 787 +9%	2 676 -4%	2 776 +4%	2 734 -2%	2 374 -13%	2 401 +1%	2 668 +11%	2 560 -4%	3 545 +38%	3 760 +6%	4 540 +21%	4 037 -11%	4 150 +3%	4 259 +3%	4 877 +15%	5 727 +17%	5 417 -5%	5 523 +2%	5 948 +8%	5 891 -1%	6 202 +5%	6 490 +5%	6 410 -1%	6 306 -2%	6 426 +2%	6 443 +0%	6 416 0%	6 497 +1%	6 516 +0%	7 114 +9%	7 045 -1%	6 884 -2%	6 573 -5%	5 950 -9%	5 821 -2%	5 932 +2%	5 978 +1%	6 057 +1%	5 844 -4%	5 891 +1%	6 069 +3%	5 922 -2%	6 555 +11%	6 517 -1%	6 309 -3%	6 660 +6%	5 984 -10%	6 050 +1%	7 363 +22%	7 203 -2%	6 072 -16%	9 120 +50%	9 506 +4%	9 739 +2%	6 798 -30%	10 107 +49%	10 505 +4%	10 522 +0%	7 364 -30%	10 686 +45%	11 207 +5%	11 118 -1%
Pre-Tax Income
Loan Loss Provision		(73)	(77)	(68)	(68)	(101)	(111)	(121)	(132)	(154)	(176)	(189)	(163)	(145)	(113)	(98)	(106)	(164)	(175)	(204)	(232)	(255)	(236)	(230)	(207)	(190)	(216)	(201)	(556)	(571)	(989)	(1 156)	(1 005)	(226)	(856)	(1 173)	(1 061)	(396)	(1 131)	(820)	(922)	(513)	(1 012)	(2 393)	(2 452)	(1 330)	(3 130)	(1 978)	(1 957)	(1 039)	(1 810)	(1 438)	(1 487)	(1 764)	(1 574)	(1 777)	(1 673)	(1 396)	(766)	(815)	(704)	(441)	(554)	(451)	(833)	(1 158)	(966)	(976)	(702)	(754)	(714)	(630)	(551)	(671)	(914)	(1 249)	(1 363)	(1 745)	(1 658)	(1 368)	(1 358)	(960)	(842)	(1 044)	(996)	(839)	(1 236)	(1 280)	(1 289)	(825)	(1 208)	(1 131)	(1 097)	(592)	(853)	(710)	(688)
Non Interest Expense		(740)	(650)	(671)	(696)	(848)	(731)	(720)	(694)	(758)	(731)	(795)	(861)	(1 295)	(953)	(965)	(953)	(998)	(934)	(926)	(960)	(1 118)	(1 089)	(1 121)	(1 157)	(1 322)	(1 159)	(1 168)	(1 165)	(1 761)	(1 152)	(1 172)	(1 173)	(1 958)	(1 158)	(1 156)	(1 166)	(1 916)	(1 243)	(1 252)	(1 270)	(1 968)	(1 267)	(1 346)	(1 519)	(3 512)	(1 454)	(2 235)	(2 300)	(3 653)	(3 724)	(3 771)	(3 791)	(3 698)	(3 688)	(3 801)	(4 014)	(4 269)	(4 673)	(4 636)	(4 749)	(4 955)	(4 989)	(5 005)	(5 522)	(5 039)	(5 003)	(5 210)	(4 714)	(4 649)	(4 811)	(4 410)	(4 390)	(4 222)	(4 243)	(4 475)	(4 488)	(4 931)	(5 013)	(4 850)	(5 053)	(4 404)	(4 376)	(5 103)	(4 773)	(3 959)	(5 852)	(5 917)	(5 934)	(4 082)	(5 870)	(6 040)	(6 055)	(4 259)	(5 905)	(6 293)	(6 309)
Pre-Tax Income		362 N/A	366 +1%	363 -1%	297 -18%	260 -12%	274 +5%	283 +3%	357 +26%	371 +4%	367 -1%	398 +8%	451 +13%	547 +21%	598 +9%	633 +6%	687 +9%	593 -14%	626 +5%	634 +1%	634 N/A	630 -1%	694 +10%	803 +16%	867 +8%	951 +10%	957 +1%	939 -2%	564 -40%	260 -54%	154 -41%	128 -17%	395 +209%	571 +45%	532 -7%	459 -14%	449 -2%	464 +3%	360 -22%	303 -16%	209 -31%	188 -10%	281 +50%	(193) N/A	(211) -9%	(302) -43%	(547) -81%	(62) +89%	1 N/A	185 +26 314%	193 +4%	208 +8%	245 +18%	486 +99%	629 +29%	624 -1%	803 +29%	745 -7%	867 +16%	975 +12%	990 +2%	1 019 +3%	954 -6%	1 060 +11%	759 -28%	848 +12%	915 +8%	387 -58%	534 +38%	419 -22%	407 -3%	938 +130%	1 117 +19%	951 -15%	734 -23%	345 -53%	71 -80%	(121) N/A	(154) -27%	91 N/A	249 +173%	620 +149%	832 +34%	1 215 +46%	1 433 +18%	1 273 -11%	2 032 +60%	2 309 +14%	2 516 +9%	1 891 -25%	3 029 +60%	3 334 +10%	3 370 +1%	2 514 -25%	3 928 +56%	4 204 +7%	4 121 -2%
Net Income
Tax Provision		(136)	(137)	(136)	(67)	(29)	(39)	(43)	(102)	(124)	(122)	(128)	(151)	(173)	(188)	(196)	(205)	(177)	(181)	(186)	(190)	(273)	(269)	(283)	(300)	(183)	(180)	(164)	(54)	(12)	43	33	(12)	(45)	(60)	(31)	(51)	(81)	(0)	12	42	48	(49)	327	332	398	655	266	236	(18)	(3)	(8)	(12)	(110)	(161)	(66)	(114)	(33)	(77)	(190)	(209)	(304)	(274)	(319)	(38)	(43)	(67)	91	(131)	(84)	(73)	(189)	(245)	(174)	(122)	39	120	124	140	(6)	(72)	(81)	(144)	(270)	(322)	(373)	(640)	(759)	(819)	(557)	(923)	(1 000)	(997)	(685)	(1 107)	(1 199)	(1 205)
Income from Continuing Operations		226	229	226	229	231	235	241	256	246	245	270	300	374	410	436	482	416	445	448	444	357	425	521	567	768	777	775	510	248	198	161	383	526	472	429	397	383	360	315	251	236	231	133	121	96	108	204	237	167	191	200	234	377	468	558	689	712	790	786	781	716	680	741	721	805	848	477	403	335	334	749	872	777	613	383	190	3	(14)	86	178	539	688	945	1 111	900	1 391	1 549	1 696	1 334	2 106	2 333	2 372	1 829	2 821	3 005	2 916
Income to Minority Interest		(9)	(11)	(4)	(5)	(11)	(11)	(16)	(20)	(11)	(10)	(6)	(4)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(5)	(4)	(5)	(6)	(5)	(4)	(2)	(2)	(1)	(3)	(4)	(4)	(5)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	25	(6)	(14)	43	10	39	(21)	(15)	(10)	(9)	(5)	(3)	(2)	(3)	(4)	(4)	(4)	(5)	(5)	(6)	(5)	(4)	(4)	(3)	(6)	(8)	(7)	(7)	(10)	(9)	(9)	(9)	(2)	(3)	(1)	(5)	(9)	(9)	(9)	(17)	(28)	(26)	(11)	(11)	3	3	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(0)
Net Income (Common)		217 N/A	218 +1%	222 +2%	225 +1%	220 -2%	225 +2%	225 N/A	235 +5%	235 0%	235 +0%	264 +12%	296 +12%	373 +26%	410 +10%	435 +6%	481 +10%	453 -6%	484 +7%	499 +3%	530 +6%	908 +71%	980 +8%	1 066 +9%	1 081 +1%	782 -28%	792 +1%	791 0%	940 +19%	674 -28%	619 -8%	577 -7%	380 -34%	523 +37%	469 -10%	424 -10%	394 -7%	380 -4%	356 -6%	311 -13%	247 -20%	232 -6%	228 -2%	158 -31%	115 -27%	82 -29%	151 +85%	214 +41%	276 +29%	146 -47%	176 +21%	190 +8%	225 +18%	372 +65%	465 +25%	556 +20%	686 +23%	708 +3%	786 +11%	782 -1%	776 -1%	710 -8%	675 -5%	736 +9%	717 -3%	802 +12%	845 +5%	471 -44%	395 -16%	328 -17%	327 0%	739 +126%	863 +17%	768 -11%	604 -21%	382 -37%	188 -51%	2 -99%	(19) N/A	32 N/A	124 +289%	430 +247%	570 +33%	796 +40%	964 +21%	779 -19%	1 270 +63%	1 447 +14%	1 594 +10%	1 217 -24%	1 989 +63%	2 219 +12%	2 258 +2%	1 729 -23%	2 721 +57%	2 905 +7%	2 817 -3%
EPS (Diluted)		0.17 N/A	0.17 N/A	0.17 N/A	0.17 N/A	0.17 N/A	0.17 N/A	0.17 N/A	0.18 +6%	0.18 N/A	0.12 -33%	0.13 +8%	0.17 +31%	0.2 +18%	0.22 +10%	0.24 +9%	0.26 +8%	0.22 -15%	0.25 +14%	0.26 +4%	0.27 +4%	0.47 +74%	0.51 +9%	0.55 +8%	0.57 +4%	0.4 -30%	0.41 +2%	0.41 N/A	0.48 +17%	0.35 -27%	0.34 -3%	0.3 -12%	0.21 -30%	0.26 +24%	0.23 -12%	0.2 -13%	0.18 -10%	0.18 N/A	0.17 -6%	0.15 -12%	0.12 -20%	0.11 -8%	0.07 -36%	0.06 -14%	0.04 -33%	0.02 -50%	0.05 +150%	0.07 +40%	0.05 -29%	0.03 -40%	0.04 +33%	0.04 N/A	0.05 +25%	0.07 +40%	0.1 +43%	0.11 +10%	0.25 +127%	0.13 -48%	0.13 N/A	0.17 +31%	0.08 -53%	0.13 +63%	0.09 -31%	0.17 +89%	0.34 +100%	0.14 -59%	0.12 -14%	0.08 -33%	0.09 +13%	0.06 -33%	0.06 N/A	0.14 +133%	0.15 +7%	0.14 -7%	0.12 -14%	0.07 -42%	0.04 -43%	0 N/A	-0.01 N/A	0 N/A	0.02 N/A	0.08 +300%	0.11 +38%	0.15 +36%	0.18 +20%	0.14 -22%	0.23 +64%	0.26 +13%	0.29 +12%	0.23 -21%	0.37 +61%	0.42 +14%	0.42 N/A	0.32 -24%	0.5 +56%	0.54 +8%	0.28 -48%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,600+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.