S

Substrate Artificial Inteligence SA
MAD:SAI

Watchlist Manager
Substrate Artificial Inteligence SA
MAD:SAI
Watchlist
Price: 0.078 EUR 2.09% Market Closed
Market Cap: 37.6m EUR

Intrinsic Value

The intrinsic value of one SAI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.078 EUR, Substrate Artificial Inteligence SA is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Substrate Artificial Inteligence SA

Intrinsic Value History
Dive into the past to invest in the future

SAI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if SAI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SAI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SAI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Substrate Artificial Inteligence SA.

Explain Valuation
Compare SAI to

Fundamental Analysis

Substrate Artificial Inteligence SA
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Substrate Artificial Inteligence SA

Balance Sheet Decomposition
Substrate Artificial Inteligence SA

Current Assets 12.5m
Cash & Short-Term Investments 2.4m
Receivables 9m
Other Current Assets 1.2m
Non-Current Assets 56.5m
Long-Term Investments 26.4m
PP&E 1.1m
Intangibles 26.6m
Other Non-Current Assets 2.4m
Current Liabilities 18.1m
Accounts Payable 6.5m
Accrued Liabilities 1.5m
Other Current Liabilities 10.1m
Non-Current Liabilities 9.5m
Long-Term Debt 3m
Other Non-Current Liabilities 6.5m
Efficiency

Free Cash Flow Analysis
Substrate Artificial Inteligence SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Substrate Artificial Inteligence SA

Revenue
18.7m EUR
Cost of Revenue
-2.6m EUR
Gross Profit
16.1m EUR
Operating Expenses
-12.1m EUR
Operating Income
4m EUR
Other Expenses
3.6m EUR
Net Income
7.6m EUR
Fundamental Scores

SAI Profitability Score
Profitability Due Diligence

Substrate Artificial Inteligence SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Exceptional Net Margin
Strong 3Y Average Gross Margin
Positive ROE
hidden
Profitability
Score

Substrate Artificial Inteligence SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SAI Solvency Score
Solvency Due Diligence

Substrate Artificial Inteligence SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
hidden
Solvency
Score

Substrate Artificial Inteligence SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAI Price Targets Summary
Substrate Artificial Inteligence SA

There are no price targets for SAI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Substrate Artificial Inteligence SA
does not pay dividends
Shareholder Yield

Current shareholder yield for SAI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAI stock?

The intrinsic value of one SAI stock under the Base Case scenario is hidden EUR.

Is SAI stock undervalued or overvalued?

Compared to the current market price of 0.078 EUR, Substrate Artificial Inteligence SA is hidden .

Back to Top