S

Substrate Artificial Inteligence SA
MAD:SAI

Watchlist Manager
Substrate Artificial Inteligence SA
MAD:SAI
Watchlist
Price: 0.066 EUR 2.17% Market Closed
Market Cap: 31.8m EUR

Relative Value

The Relative Value of one SAI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.066 EUR, Substrate Artificial Inteligence SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SAI Competitors Multiples
Substrate Artificial Inteligence SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Substrate Artificial Inteligence SA
MAD:SAI
31.8m EUR 1.6 4 5.6 8.1
IN
Aaswa Trading and Exports Ltd
BSE:512038
25.1T INR 26 835.8 54 454 37 586 44 089.6
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
179.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
901.2m ZAR 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
44.8B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
36.1B CHF 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4.5T INR 4 604.1 33 894.4 26 596.6 28 014.2
US
Reddit Inc
NYSE:RDDT
40.6B USD 21.3 116.4 137.7 146
US
Symbotic Inc
NASDAQ:SYM
37.7B USD 16.8 -2 226.5 -1 109.2 -503.1
P/S Multiple
Revenue Growth P/S to Growth
ES
S
Substrate Artificial Inteligence SA
MAD:SAI
Average P/S: 5 305.2
1.6
8%
0.2
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
26 835.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
4 604.1
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
21.3
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
16.8
24%
0.7
P/E Multiple
Earnings Growth PEG
ES
S
Substrate Artificial Inteligence SA
MAD:SAI
Average P/E: 18 497.9
4
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
54 454
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
33 894.4
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
116.4
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 226.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
S
Substrate Artificial Inteligence SA
MAD:SAI
Average EV/EBITDA: 13 548.7
5.6
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
37 586
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
26 596.6
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
137.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 109.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
S
Substrate Artificial Inteligence SA
MAD:SAI
Average EV/EBIT: 15 159
8.1
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
44 089.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 014.2
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
146
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -503.1 N/A N/A