Secuoya Grupo de Comunicacion SA
MAD:SEC
Balance Sheet
Balance Sheet Decomposition
Secuoya Grupo de Comunicacion SA
Current Assets | 28.8m |
Cash & Short-Term Investments | 3.6m |
Receivables | 24.2m |
Other Current Assets | 977.7k |
Non-Current Assets | 82.2m |
Long-Term Investments | 24.6m |
PP&E | 31.1m |
Intangibles | 17.7m |
Other Non-Current Assets | 8.7m |
Current Liabilities | 26m |
Accounts Payable | 13.5m |
Accrued Liabilities | 1m |
Other Current Liabilities | 11.5m |
Non-Current Liabilities | 75.8m |
Long-Term Debt | 72.2m |
Other Non-Current Liabilities | 3.6m |
Balance Sheet
Secuoya Grupo de Comunicacion SA
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
2
|
3
|
1
|
2
|
1
|
1
|
5
|
3
|
2
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Cash Equivalents |
1
|
2
|
3
|
1
|
2
|
1
|
1
|
5
|
3
|
1
|
|
Short-Term Investments |
3
|
1
|
2
|
2
|
1
|
1
|
2
|
4
|
2
|
1
|
|
Total Receivables |
15
|
17
|
20
|
18
|
20
|
22
|
15
|
20
|
24
|
26
|
|
Accounts Receivables |
15
|
16
|
19
|
16
|
18
|
20
|
14
|
18
|
21
|
25
|
|
Other Receivables |
0
|
0
|
1
|
2
|
2
|
1
|
1
|
2
|
3
|
1
|
|
Inventory |
1
|
2
|
2
|
3
|
5
|
7
|
4
|
2
|
2
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
1
|
0
|
|
Total Current Assets |
20
|
21
|
27
|
25
|
28
|
31
|
42
|
32
|
32
|
30
|
|
PP&E Net |
4
|
6
|
11
|
9
|
12
|
31
|
22
|
29
|
21
|
24
|
|
PP&E Gross |
4
|
6
|
11
|
9
|
12
|
31
|
22
|
29
|
21
|
24
|
|
Accumulated Depreciation |
6
|
8
|
10
|
13
|
14
|
17
|
22
|
29
|
34
|
38
|
|
Intangible Assets |
2
|
4
|
7
|
4
|
3
|
3
|
3
|
10
|
11
|
15
|
|
Goodwill |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
|
Long-Term Investments |
4
|
4
|
4
|
3
|
3
|
7
|
6
|
7
|
6
|
13
|
|
Other Long-Term Assets |
1
|
2
|
2
|
2
|
1
|
3
|
3
|
4
|
4
|
7
|
|
Other Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
32
N/A
|
37
+16%
|
50
+35%
|
44
-12%
|
48
+8%
|
76
+57%
|
77
+1%
|
82
+8%
|
75
-9%
|
103
+37%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
6
|
6
|
6
|
6
|
14
|
11
|
12
|
10
|
12
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
10
|
6
|
13
|
13
|
16
|
10
|
17
|
5
|
4
|
7
|
|
Other Current Liabilities |
10
|
7
|
6
|
5
|
7
|
4
|
5
|
8
|
5
|
5
|
|
Total Current Liabilities |
22
|
20
|
26
|
24
|
28
|
31
|
34
|
25
|
21
|
25
|
|
Long-Term Debt |
6
|
9
|
16
|
16
|
15
|
38
|
39
|
53
|
49
|
68
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
Other Liabilities |
0
|
2
|
2
|
1
|
1
|
3
|
0
|
0
|
1
|
2
|
|
Total Liabilities |
29
N/A
|
32
+8%
|
44
+40%
|
40
-8%
|
44
+9%
|
71
+62%
|
73
+2%
|
82
+12%
|
74
-10%
|
97
+31%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
0
|
4
|
|
Additional Paid In Capital |
2
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Treasury Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Equity |
3
N/A
|
6
+96%
|
6
+9%
|
4
-37%
|
4
+5%
|
4
+5%
|
4
-15%
|
1
-74%
|
1
+39%
|
6
+351%
|
|
Total Liabilities & Equity |
32
N/A
|
37
+16%
|
50
+35%
|
44
-12%
|
48
+8%
|
76
+57%
|
77
+1%
|
82
+8%
|
75
-9%
|
103
+37%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|