IBI-Lion SOCIMI SA
MAD:YIBI
Income Statement
Earnings Waterfall
IBI-Lion SOCIMI SA
Income Statement
IBI-Lion SOCIMI SA
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
1
|
0
|
2
|
1
|
3
|
0
|
|
| Revenue |
3
N/A
|
5
+73%
|
5
+8%
|
5
+1%
|
6
+8%
|
7
+18%
|
|
| Operating Income | |||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
0
N/A
|
2
+1 150%
|
2
+26%
|
3
+6%
|
3
+10%
|
3
+15%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
2
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Total Other Income |
(0)
|
0
|
(1)
|
(0)
|
0
|
1
|
|
| Pre-Tax Income |
2
N/A
|
1
-49%
|
(1)
N/A
|
2
N/A
|
2
+18%
|
2
-18%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
2
|
1
|
(1)
|
2
|
2
|
2
|
|
| Net Income (Common) |
2
N/A
|
1
-49%
|
(1)
N/A
|
2
N/A
|
2
+18%
|
2
-18%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.04
-43%
|
-0.01
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
|