I

IBI-Lion SOCIMI SA
MAD:YIBI

Watchlist Manager
IBI-Lion SOCIMI SA
MAD:YIBI
Watchlist
Price: 1.13 EUR
Market Cap: 85.7m EUR

Relative Value

The Relative Value of one YIBI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.13 EUR, IBI-Lion SOCIMI SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YIBI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

YIBI Competitors Multiples
IBI-Lion SOCIMI SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
IBI-Lion SOCIMI SA
MAD:YIBI
81.2m EUR 11.9 52.9 39.6 39.7
ZA
Growthpoint Properties Ltd
JSE:GRT
60.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.6B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
15.4B USD 9.1 41.6 17.2 27.3
ZA
Attacq Ltd
JSE:ATT
11.8B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.7B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 19 44.2 6 125.4 7 709.9
AU
Stockland Corporation Ltd
ASX:SGP
13.2B AUD 4.2 15.9 22.1 22.1
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.9B EUR 13.2 10.7 15.9 16
AU
Charter Hall Group
ASX:CHC
11.4B AUD 16.6 50.6 25.4 25.4
P/S Multiple
Revenue Growth P/S to Growth
ES
I
IBI-Lion SOCIMI SA
MAD:YIBI
Average P/S: 12.3
11.9
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-11%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-4%
N/A
US
WP Carey Inc
NYSE:WPC
9.1
7%
1.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
19
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.2
10%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
13.2
N/A N/A
AU
Charter Hall Group
ASX:CHC
16.6
14%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
I
IBI-Lion SOCIMI SA
MAD:YIBI
Average EV/EBITDA: 1 040.9
39.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
17.2
9%
1.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
6 125.4
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.1
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
15.9
388%
0
AU
Charter Hall Group
ASX:CHC
25.4
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
I
IBI-Lion SOCIMI SA
MAD:YIBI
Average EV/EBIT: 1 306.7
39.7
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
27.3
12%
2.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
7 709.9
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.1
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.4
20%
1.3