Silicius Real Estate SOCIMI SA
MAD:YSIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (154.6), the stock would be worth €6.17 (44% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 275.6 | €11 |
0%
|
| 3-Year Average | 154.6 | €6.17 |
-44%
|
| 5-Year Average | 62.8 | €2.5 |
-77%
|
| Industry Average | 19.8 | €0.79 |
-93%
|
| Country Average | 18.6 | €0.74 |
-93%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ES |
|
Silicius Real Estate SOCIMI SA
MAD:YSIL
|
283.5m EUR | 275.6 | 15.9 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
55.7B ZAR | 147.5 | 10.8 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
43.4B ZAR | 23.8 | 10.5 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
15.8B USD | -43.4 | 34.3 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.7B ZAR | 274.9 | 9.3 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
11.5B ZAR | 15.9 | 8 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.2B EUR | 30 | 10.7 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 42 | 44.3 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9B ZAR | 394.9 | 16 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 16.8 | 5.6 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
9.9B AUD | 70.9 | 11.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13 |
| Median | 18.6 |
| 70th Percentile | 28.2 |
| Max | 1 712.4 |
Other Multiples
Silicius Real Estate SOCIMI SA
Glance View
Silicius Real Estate Socimi SA operates as an investment company that engages in the purchase and management of real estate assets. The company is headquartered in Madrid, Madrid and currently employs 13 full-time employees. In its portfolio of assets, The Company owns the Retail type of assets, such as commercial premises, properties, industrial units, and retail parks. The Office types of assets represent various office buildings and complexes. The firm owns several hotels across Spain. In its portfolio, it also has shopping centers and a residential property made out of four buildings. The company also has in its portfolio a logistic complex of 11 warehouses located in the industrial estate of Vara de Quart.
