Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
Sign Up
Log in
V

Vitruvio Real Estate SOCIMI SA
MAD:YVIT

Watchlist Manager
Vitruvio Real Estate SOCIMI SA
MAD:YVIT
Watchlist
Price: 18.1 EUR
Market Cap: €306.8m
Write Note Create Alert

DCF Value

The DCF Value for Vitruvio Real Estate SOCIMI SA (YVIT) under the Base Case is EUR. Compared with the current market price of 18.1 EUR, the stock appears .

Key assumptions
YVIT DCF Value

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.8%
Net Margin 31.8%31.9%
Forecast Period 15 years
Model Settings
Template via Net Income
Discount Rate 7.5%
Exit Multiple 14.9x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue YVIT Research

Summary
YVIT intrinsic value, competitors valuation, and company profile.
DCF Valuation
YVIT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YVIT stock valuation using valuation multiples.
Wall St Estimates
YVIT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YVIT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate